Airport Facilities Co., Ltd. (TYO:8864)
Japan
· Delayed Price · Currency is JPY 813.00
-5.00 (-0.61%)
Jun 3, 2025, 1:40 PM JST
Airport Facilities Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,496 | 3,163 | 2,178 | 1,694 | -642 | Upgrade
|
| Depreciation & Amortization | 4,744 | 4,819 | 4,822 | 4,135 | 4,263 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,257 | 9 | 276 | 1,730 | 3,167 | Upgrade
|
| Loss (Gain) From Sale of Investments | -399 | -170 | 3 | -456 | - | Upgrade
|
| Other Operating Activities | -1,032 | 368 | -1,335 | -340 | -668 | Upgrade
|
| Change in Accounts Receivable | 18 | 555 | -641 | 71 | 908 | Upgrade
|
| Change in Inventory | -5,606 | -7,958 | -2,990 | - | -4 | Upgrade
|
| Change in Accounts Payable | 238 | -124 | 84 | 331 | -314 | Upgrade
|
| Change in Other Net Operating Assets | 2,523 | 122 | -380 | 1,302 | -1,952 | Upgrade
|
| Operating Cash Flow | 5,239 | 784 | 2,017 | 8,467 | 4,758 | Upgrade
|
| Operating Cash Flow Growth | 568.24% | -61.13% | -76.18% | 77.95% | -31.04% | Upgrade
|
| Capital Expenditures | -3,889 | -2,169 | -2,181 | -957 | -2,661 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 5,517 | - | - | Upgrade
|
| Investment in Securities | 181 | -1,818 | -2,176 | 497 | -14 | Upgrade
|
| Other Investing Activities | 289 | 156 | 38 | 11 | -29 | Upgrade
|
| Investing Cash Flow | -3,419 | -3,831 | 1,198 | -449 | -2,704 | Upgrade
|
| Short-Term Debt Issued | - | 9,000 | 2,200 | 1,100 | 1,500 | Upgrade
|
| Long-Term Debt Issued | - | 9,900 | 509 | 1,074 | 4,532 | Upgrade
|
| Total Debt Issued | - | 18,900 | 2,709 | 2,174 | 6,032 | Upgrade
|
| Short-Term Debt Repaid | - | -9,078 | -2,200 | -1,100 | -2,206 | Upgrade
|
| Long-Term Debt Repaid | -5,246 | -4,111 | -4,367 | -5,419 | -4,873 | Upgrade
|
| Total Debt Repaid | -5,246 | -13,189 | -6,567 | -6,519 | -7,079 | Upgrade
|
| Net Debt Issued (Repaid) | -5,246 | 5,711 | -3,858 | -4,345 | -1,047 | Upgrade
|
| Dividends Paid | -954 | -701 | -700 | -698 | -698 | Upgrade
|
| Other Financing Activities | 544 | 91 | 98 | -74 | -162 | Upgrade
|
| Financing Cash Flow | -5,656 | 5,101 | -4,460 | -5,117 | -1,907 | Upgrade
|
| Foreign Exchange Rate Adjustments | 146 | 82 | 230 | 128 | -81 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | 114 | 1 | - | -2 | Upgrade
|
| Net Cash Flow | -3,689 | 2,250 | -1,014 | 3,029 | 64 | Upgrade
|
| Free Cash Flow | 1,350 | -1,385 | -164 | 7,510 | 2,097 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 258.13% | - | Upgrade
|
| Free Cash Flow Margin | 4.34% | -5.34% | -0.64% | 31.59% | 8.68% | Upgrade
|
| Free Cash Flow Per Share | 26.84 | -27.59 | -3.27 | 149.91 | 42.03 | Upgrade
|
| Cash Interest Paid | 319 | 294 | 291 | 315 | 363 | Upgrade
|
| Cash Income Tax Paid | 1,027 | -376 | 1,331 | 336 | 911 | Upgrade
|
| Levered Free Cash Flow | 19.5 | -956.13 | -2,406 | 7,416 | 2,822 | Upgrade
|
| Unlevered Free Cash Flow | 215.75 | -778.63 | -2,227 | 7,609 | 3,046 | Upgrade
|
| Change in Net Working Capital | 3,433 | 5,418 | 6,433 | -2,380 | 951 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.