TYO:8881 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	38,158	23,960	24,308	21,266	21,590	22,890
Market Cap Growth	57.52%	-1.44%	14.31%	-1.50%	-5.68%	23.54%
Enterprise Value	48,072	24,804	14,613	7,800	9,862	9,795
Last Close Price	817.00	513.00	498.25	417.16	403.45	406.62
PE Ratio	8.87	11.65	11.55	7.70	6.13	6.69
Forward PE	-	5.65	5.65	5.65	5.65	5.65
PS Ratio	0.43	0.31	0.30	0.26	0.27	0.28
PB Ratio	0.54	0.35	0.36	0.32	0.34	0.37
P/TBV Ratio	0.55	0.35	0.36	0.32	0.34	0.37
P/FCF Ratio	-	-	-	34.81	54.38	1.93
P/OCF Ratio	-	-	-	26.95	25.70	1.91
EV/Sales Ratio	0.54	0.33	0.18	0.10	0.12	0.12
EV/EBITDA Ratio	6.72	6.39	3.76	1.71	1.76	1.73
EV/EBIT Ratio	7.21	7.17	4.13	1.85	1.88	1.84
EV/FCF Ratio	-	-	-	12.77	24.84	0.83
Debt / Equity Ratio	0.82	0.64	0.52	0.49	0.50	0.48
Debt / EBITDA Ratio	-	11.41	9.08	7.11	5.73	5.17
Debt / FCF Ratio	-	-	-	53.04	80.89	2.47
Net Debt / Equity Ratio	0.13	-0.14	-0.33	-0.43	-0.45	-0.46
Net Debt / EBITDA Ratio	1.24	-2.58	-5.81	-6.26	-5.21	-5.06
Net Debt / FCF Ratio	-	1.78	36.71	-46.70	-73.52	-2.41
Asset Turnover	0.65	0.60	0.67	0.70	0.73	0.75
Inventory Turnover	1.46	1.84	2.60	3.17	3.42	2.60
Quick Ratio	1.85	2.12	2.58	2.11	2.86	2.41
Current Ratio	3.66	3.40	3.61	2.80	3.62	3.15
Return on Equity (ROE)	6.29%	2.99%	3.16%	4.28%	5.62%	5.70%
Return on Assets (ROA)	3.06%	1.69%	1.82%	2.24%	2.95%	3.08%
Return on Invested Capital (ROIC)	8.84%	4.43%	5.63%	7.94%	10.75%	10.03%
Return on Capital Employed (ROCE)	6.20%	3.50%	3.80%	5.10%	6.00%	6.80%
Earnings Yield	11.27%	8.58%	8.66%	12.99%	16.31%	14.95%
FCF Yield	-	-23.52%	-2.53%	2.87%	1.84%	51.82%
Dividend Yield	2.83%	4.29%	4.62%	5.27%	5.45%	4.43%
Payout Ratio	-	52.36%	49.03%	37.31%	23.94%	24.66%
Buyback Yield / Dilution	0.09%	0.02%	-0.02%	0.13%	0.23%	0.00%
Total Shareholder Return	2.92%	4.31%	4.60%	5.41%	5.68%	4.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.