ES-CON JAPAN Ltd. (TYO:8892)
Japan flag Japan · Delayed Price · Currency is JPY
986.00
-4.00 (-0.40%)
May 30, 2025, 3:30 PM JST

ES-CON JAPAN Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Dec '23 Dec '22 Dec '21 2016 - 2020
Revenue
113,60395,089103,24699,43179,017
Upgrade
Revenue Growth (YoY)
19.47%-7.90%3.84%25.84%2.21%
Upgrade
Cost of Revenue
77,13467,13573,29272,82358,429
Upgrade
Gross Profit
36,46927,95429,95426,60820,588
Upgrade
Selling, General & Admin
13,91911,83913,11010,2419,405
Upgrade
Other Operating Expenses
1,238854.4-874801
Upgrade
Operating Expenses
15,15712,69413,11011,11510,206
Upgrade
Operating Income
21,31215,26016,84415,49310,382
Upgrade
Interest Expense
-3,691-2,120-1,999-1,895-1,463
Upgrade
Interest & Investment Income
148125.6157131111
Upgrade
Earnings From Equity Investments
-426-175.2-87-1654
Upgrade
Currency Exchange Gain (Loss)
15309.619728773
Upgrade
Other Non Operating Income (Expenses)
-39-132.85312-58
Upgrade
EBT Excluding Unusual Items
17,31913,26715,16514,0129,099
Upgrade
Gain (Loss) on Sale of Investments
-158--205-
Upgrade
Asset Writedown
--652--1,760-
Upgrade
Other Unusual Items
-1-452.8-275-2,167-
Upgrade
Pretax Income
17,16012,16214,89010,2909,099
Upgrade
Income Tax Expense
5,9574,5465,0554,6483,328
Upgrade
Earnings From Continuing Operations
11,2037,6179,8355,6425,771
Upgrade
Minority Interest in Earnings
-10423.2-41,608190
Upgrade
Net Income
11,1938,0409,8317,2505,961
Upgrade
Net Income to Common
11,1938,0409,8317,2505,961
Upgrade
Net Income Growth
39.22%-18.22%35.60%21.62%-22.21%
Upgrade
Shares Outstanding (Basic)
9695959588
Upgrade
Shares Outstanding (Diluted)
9696959689
Upgrade
Shares Change (YoY)
0.19%0.03%-0.05%7.85%28.74%
Upgrade
EPS (Basic)
117.1884.35103.1676.0367.47
Upgrade
EPS (Diluted)
116.9784.18102.9675.8967.30
Upgrade
EPS Growth
38.95%-18.24%35.67%12.76%-39.57%
Upgrade
Free Cash Flow
-29,570-59,091-54,111-532-15,573
Upgrade
Free Cash Flow Per Share
-309.02-618.68-566.70-5.57-175.80
Upgrade
Dividend Per Share
48.00038.400-38.00038.000
Upgrade
Dividend Growth
25.00%----
Upgrade
Gross Margin
32.10%29.40%29.01%26.76%26.05%
Upgrade
Operating Margin
18.76%16.05%16.31%15.58%13.14%
Upgrade
Profit Margin
9.85%8.46%9.52%7.29%7.54%
Upgrade
Free Cash Flow Margin
-26.03%-62.14%-52.41%-0.53%-19.71%
Upgrade
EBITDA
24,02917,69219,19117,33111,379
Upgrade
EBITDA Margin
21.15%18.61%18.59%17.43%14.40%
Upgrade
D&A For EBITDA
2,7172,4322,3471,838997
Upgrade
EBIT
21,31215,26016,84415,49310,382
Upgrade
EBIT Margin
18.76%16.05%16.31%15.58%13.14%
Upgrade
Effective Tax Rate
34.71%37.37%33.95%45.17%36.58%
Upgrade
Advertising Expenses
3,843--3,1803,498
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.