AEON Mall Statistics
Total Valuation
AEON Mall has a market cap or net worth of JPY 628.10 billion. The enterprise value is 1.38 trillion.
Market Cap | 628.10B |
Enterprise Value | 1.38T |
Important Dates
The next estimated earnings date is Tuesday, July 8, 2025.
Earnings Date | Jul 8, 2025 |
Ex-Dividend Date | Feb 27, 2025 |
Share Statistics
AEON Mall has 227.57 million shares outstanding. The number of shares has decreased by -0.00% in one year.
Current Share Class | 227.57M |
Shares Outstanding | 227.57M |
Shares Change (YoY) | -0.00% |
Shares Change (QoQ) | -0.04% |
Owned by Insiders (%) | 0.01% |
Owned by Institutions (%) | 14.13% |
Float | 91.65M |
Valuation Ratios
The trailing PE ratio is 44.05 and the forward PE ratio is 25.44.
PE Ratio | 44.05 |
Forward PE | 25.44 |
PS Ratio | 1.40 |
PB Ratio | 1.23 |
P/TBV Ratio | 1.27 |
P/FCF Ratio | 43.00 |
P/OCF Ratio | 6.14 |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 10.62, with an EV/FCF ratio of 94.24.
EV / Earnings | 96.53 |
EV / Sales | 3.06 |
EV / EBITDA | 10.62 |
EV / EBIT | 25.98 |
EV / FCF | 94.24 |
Financial Position
The company has a current ratio of 0.58, with a Debt / Equity ratio of 1.62.
Current Ratio | 0.58 |
Quick Ratio | 0.38 |
Debt / Equity | 1.62 |
Debt / EBITDA | 6.42 |
Debt / FCF | 56.62 |
Interest Coverage | 3.61 |
Financial Efficiency
Return on equity (ROE) is 2.84% and return on invested capital (ROIC) is 2.43%.
Return on Equity (ROE) | 2.84% |
Return on Assets (ROA) | 1.96% |
Return on Invested Capital (ROIC) | 2.43% |
Return on Capital Employed (ROCE) | 3.75% |
Revenue Per Employee | 115.32M |
Profits Per Employee | 3.66M |
Employee Count | 3,900 |
Asset Turnover | 0.27 |
Inventory Turnover | n/a |
Taxes
In the past 12 months, AEON Mall has paid 15.11 billion in taxes.
Income Tax | 15.11B |
Effective Tax Rate | 51.90% |
Stock Price Statistics
The stock price has increased by +46.86% in the last 52 weeks. The beta is 0.22, so AEON Mall's price volatility has been lower than the market average.
Beta (5Y) | 0.22 |
52-Week Price Change | +46.86% |
50-Day Moving Average | 2,671.02 |
200-Day Moving Average | 2,211.31 |
Relative Strength Index (RSI) | 51.66 |
Average Volume (20 Days) | 535,140 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, AEON Mall had revenue of JPY 449.75 billion and earned 14.26 billion in profits. Earnings per share was 62.66.
Revenue | 449.75B |
Gross Profit | 89.68B |
Operating Income | 52.15B |
Pretax Income | 29.11B |
Net Income | 14.26B |
EBITDA | 128.76B |
EBIT | 52.15B |
Earnings Per Share (EPS) | 62.66 |
Balance Sheet
The company has 90.70 billion in cash and 827.02 billion in debt, giving a net cash position of -736.32 billion or -3,235.52 per share.
Cash & Cash Equivalents | 90.70B |
Total Debt | 827.02B |
Net Cash | -736.32B |
Net Cash Per Share | -3,235.52 |
Equity (Book Value) | 511.09B |
Book Value Per Share | 2,192.69 |
Working Capital | -114.79B |
Cash Flow
In the last 12 months, operating cash flow was 102.28 billion and capital expenditures -87.68 billion, giving a free cash flow of 14.61 billion.
Operating Cash Flow | 102.28B |
Capital Expenditures | -87.68B |
Free Cash Flow | 14.61B |
FCF Per Share | 64.19 |
Margins
Gross margin is 19.94%, with operating and profit margins of 11.59% and 3.17%.
Gross Margin | 19.94% |
Operating Margin | 11.59% |
Pretax Margin | 6.47% |
Profit Margin | 3.17% |
EBITDA Margin | 28.63% |
EBIT Margin | 11.59% |
FCF Margin | 3.25% |
Dividends & Yields
This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 1.79%.
Dividend Per Share | 50.00 |
Dividend Yield | 1.79% |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | 79.78% |
Buyback Yield | 0.00% |
Shareholder Yield | 1.79% |
Earnings Yield | 2.27% |
FCF Yield | 2.33% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
The last stock split was on July 29, 2013. It was a forward split with a ratio of 1.1.
Last Split Date | Jul 29, 2013 |
Split Type | Forward |
Split Ratio | 1.1 |
Scores
AEON Mall has an Altman Z-Score of 0.8 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 0.8 |
Piotroski F-Score | 7 |