AEON Mall Co., Ltd. (TYO:8905)
Japan flag Japan · Delayed Price · Currency is JPY
2,760.00
-26.00 (-0.93%)
Jun 11, 2025, 3:30 PM JST

AEON Mall Statistics

Total Valuation

AEON Mall has a market cap or net worth of JPY 628.10 billion. The enterprise value is 1.38 trillion.

Market Cap 628.10B
Enterprise Value 1.38T

Important Dates

The next estimated earnings date is Tuesday, July 8, 2025.

Earnings Date Jul 8, 2025
Ex-Dividend Date Feb 27, 2025

Share Statistics

AEON Mall has 227.57 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 227.57M
Shares Outstanding 227.57M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.04%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 14.13%
Float 91.65M

Valuation Ratios

The trailing PE ratio is 44.05 and the forward PE ratio is 25.44.

PE Ratio 44.05
Forward PE 25.44
PS Ratio 1.40
PB Ratio 1.23
P/TBV Ratio 1.27
P/FCF Ratio 43.00
P/OCF Ratio 6.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.62, with an EV/FCF ratio of 94.24.

EV / Earnings 96.53
EV / Sales 3.06
EV / EBITDA 10.62
EV / EBIT 25.98
EV / FCF 94.24

Financial Position

The company has a current ratio of 0.58, with a Debt / Equity ratio of 1.62.

Current Ratio 0.58
Quick Ratio 0.38
Debt / Equity 1.62
Debt / EBITDA 6.42
Debt / FCF 56.62
Interest Coverage 3.61

Financial Efficiency

Return on equity (ROE) is 2.84% and return on invested capital (ROIC) is 2.43%.

Return on Equity (ROE) 2.84%
Return on Assets (ROA) 1.96%
Return on Invested Capital (ROIC) 2.43%
Return on Capital Employed (ROCE) 3.75%
Revenue Per Employee 115.32M
Profits Per Employee 3.66M
Employee Count 3,900
Asset Turnover 0.27
Inventory Turnover n/a

Taxes

In the past 12 months, AEON Mall has paid 15.11 billion in taxes.

Income Tax 15.11B
Effective Tax Rate 51.90%

Stock Price Statistics

The stock price has increased by +46.86% in the last 52 weeks. The beta is 0.22, so AEON Mall's price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change +46.86%
50-Day Moving Average 2,671.02
200-Day Moving Average 2,211.31
Relative Strength Index (RSI) 51.66
Average Volume (20 Days) 535,140

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, AEON Mall had revenue of JPY 449.75 billion and earned 14.26 billion in profits. Earnings per share was 62.66.

Revenue 449.75B
Gross Profit 89.68B
Operating Income 52.15B
Pretax Income 29.11B
Net Income 14.26B
EBITDA 128.76B
EBIT 52.15B
Earnings Per Share (EPS) 62.66
Full Income Statement

Balance Sheet

The company has 90.70 billion in cash and 827.02 billion in debt, giving a net cash position of -736.32 billion or -3,235.52 per share.

Cash & Cash Equivalents 90.70B
Total Debt 827.02B
Net Cash -736.32B
Net Cash Per Share -3,235.52
Equity (Book Value) 511.09B
Book Value Per Share 2,192.69
Working Capital -114.79B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 102.28 billion and capital expenditures -87.68 billion, giving a free cash flow of 14.61 billion.

Operating Cash Flow 102.28B
Capital Expenditures -87.68B
Free Cash Flow 14.61B
FCF Per Share 64.19
Full Cash Flow Statement

Margins

Gross margin is 19.94%, with operating and profit margins of 11.59% and 3.17%.

Gross Margin 19.94%
Operating Margin 11.59%
Pretax Margin 6.47%
Profit Margin 3.17%
EBITDA Margin 28.63%
EBIT Margin 11.59%
FCF Margin 3.25%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 1.79%.

Dividend Per Share 50.00
Dividend Yield 1.79%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 79.78%
Buyback Yield 0.00%
Shareholder Yield 1.79%
Earnings Yield 2.27%
FCF Yield 2.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 29, 2013. It was a forward split with a ratio of 1.1.

Last Split Date Jul 29, 2013
Split Type Forward
Split Ratio 1.1

Scores

AEON Mall has an Altman Z-Score of 0.8 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.8
Piotroski F-Score 7