First Juken Co., Ltd. (TYO:8917)
Japan · Delayed Price · Currency is JPY 1,028.00
+1.00 (0.10%)
Jun 23, 2026, 1:25 PM JST
First Juken Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Operating Revenue | 40,271 | 42,883 | 35,985 | 43,373 | 39,965 | 42,631 |
| 40,271 | 42,883 | 35,985 | 43,373 | 39,965 | 42,631 | |
Revenue Growth (YoY) | 0.19% | 19.17% | -17.03% | 8.53% | -6.25% | -2.21% |
Cost of Revenue | 33,248 | 35,860 | 30,712 | 36,957 | 33,043 | 35,507 |
Gross Profit | 7,023 | 7,023 | 5,273 | 6,416 | 6,922 | 7,124 |
Selling, General & Admin | 4,351 | 4,509 | 3,047 | 3,283 | 3,277 | 3,185 |
Other Operating Expenses | 24 | 24 | 398 | 410 | 425 | 397 |
Operating Expenses | 4,375 | 4,533 | 3,445 | 3,693 | 3,702 | 3,582 |
Operating Income | 2,648 | 2,490 | 1,828 | 2,723 | 3,220 | 3,542 |
Interest Expense | -208 | -185 | -75 | -93 | -87 | -80 |
Interest & Investment Income | 14 | 12 | 7 | 5 | 6 | 6 |
Other Non Operating Income (Expenses) | 47 | 34 | 14 | 25 | 12 | 27 |
EBT Excluding Unusual Items | 2,501 | 2,351 | 1,774 | 2,660 | 3,151 | 3,495 |
Gain (Loss) on Sale of Investments | - | - | 1,477 | - | - | 21 |
Gain (Loss) on Sale of Assets | - | - | 25 | - | 4 | - |
Asset Writedown | - | - | -6 | - | - | -4 |
Other Unusual Items | - | -65 | - | - | - | - |
Pretax Income | 2,501 | 2,286 | 3,270 | 2,660 | 3,155 | 3,512 |
Income Tax Expense | 886 | 775 | 657 | 852 | 1,008 | 1,119 |
Earnings From Continuing Operations | 1,615 | 1,511 | 2,613 | 1,808 | 2,147 | 2,393 |
Minority Interest in Earnings | -97 | -76 | -117 | -57 | -97 | -108 |
Net Income | 1,518 | 1,435 | 2,496 | 1,751 | 2,050 | 2,285 |
Net Income to Common | 1,518 | 1,435 | 2,496 | 1,751 | 2,050 | 2,285 |
Net Income Growth | -41.28% | -42.51% | 42.55% | -14.59% | -10.28% | 36.83% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.03% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% |
EPS (Basic) | 109.10 | 103.16 | 179.60 | 126.01 | 147.53 | 164.44 |
EPS (Diluted) | 108.51 | 102.62 | 178.64 | 125.44 | 146.98 | 163.99 |
EPS Growth | -41.33% | -42.55% | 42.41% | -14.66% | -10.37% | 36.69% |
Free Cash Flow | -41 | 1,752 | 4,510 | 1,205 | -6,127 | 6,036 |
Free Cash Flow Per Share | -2.93 | 125.27 | 322.73 | 86.30 | -439.17 | 433.02 |
Dividend Per Share | 22.000 | 43.000 | 43.000 | 43.000 | 43.000 | 43.000 |
Dividend Growth | -48.84% | - | - | - | - | - |
Gross Margin | 17.44% | 16.38% | 14.65% | 14.79% | 17.32% | 16.71% |
Operating Margin | 6.58% | 5.81% | 5.08% | 6.28% | 8.06% | 8.31% |
Profit Margin | 3.77% | 3.35% | 6.94% | 4.04% | 5.13% | 5.36% |
Free Cash Flow Margin | -0.10% | 4.09% | 12.53% | 2.78% | -15.33% | 14.16% |
EBITDA | 3,039 | 2,866 | 2,075 | 2,967 | 3,466 | 3,780 |
EBITDA Margin | 7.55% | 6.68% | 5.77% | 6.84% | 8.67% | 8.87% |
D&A For EBITDA | 391 | 376 | 247 | 244 | 246 | 238 |
EBIT | 2,648 | 2,490 | 1,828 | 2,723 | 3,220 | 3,542 |
EBIT Margin | 6.58% | 5.81% | 5.08% | 6.28% | 8.06% | 8.31% |
Effective Tax Rate | 35.43% | 33.90% | 20.09% | 32.03% | 31.95% | 31.86% |