LAND Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	1,017	5,092	2,101	4,102	3,026	1,141
Revenue Growth (YoY)	-83.33%	142.36%	-48.78%	35.56%	165.21%	-60.35%
Cost of Revenue	459	3,350	1,169	2,139	997	3,413
Gross Profit	558	1,742	932	1,963	2,029	-2,272
Selling, General & Admin	543	631	654	562	579	553
Other Operating Expenses	135	135	68	92	-	-
Operating Expenses	677	765	702	669	464	552
Operating Income	-119	977	230	1,294	1,565	-2,824
Interest Expense	-14	-15	-45	-15	-15	-13
Interest & Investment Income	19	12	26	41	14	16
Other Non Operating Income (Expenses)	7	-4	42	36	28	32
EBT Excluding Unusual Items	-107	970	253	1,356	1,592	-2,789
Gain (Loss) on Sale of Investments	-	-	-	-	78	-
Gain (Loss) on Sale of Assets	1	-	-	-	-	-
Other Unusual Items	-	-	-	-	1	-
Pretax Income	-106	970	253	1,356	1,671	-2,789
Income Tax Expense	-128	96	13	80	1	-
Net Income	22	874	240	1,276	1,670	-2,789
Net Income to Common	22	874	240	1,276	1,670	-2,789
Net Income Growth	-98.02%	264.17%	-81.19%	-23.59%	-	-
Shares Outstanding (Basic)	1,538	1,500	1,438	1,434	1,435	1,441
Shares Outstanding (Diluted)	1,541	1,503	1,440	1,434	1,435	1,441
Shares Change (YoY)	4.04%	4.38%	0.45%	-0.10%	-0.38%	-1.36%
EPS (Basic)	0.01	0.58	0.17	0.89	1.16	-1.94
EPS (Diluted)	0.01	0.58	0.17	0.89	1.16	-1.94
EPS Growth	-98.28%	247.57%	-81.25%	-23.51%	-	-
Free Cash Flow	-	2,103	-1,392	1,119	911	130
Free Cash Flow Per Share	-	1.40	-0.97	0.78	0.64	0.09
Dividend Per Share	0.100	0.100	0.100	0.100	0.100	-
Gross Margin	54.87%	34.21%	44.36%	47.85%	67.05%	-199.12%
Operating Margin	-11.70%	19.19%	10.95%	31.55%	51.72%	-247.50%
Profit Margin	2.16%	17.16%	11.42%	31.11%	55.19%	-244.44%
Free Cash Flow Margin	-	41.30%	-66.25%	27.28%	30.11%	11.39%
EBITDA	-115.5	982	237	1,300	1,568	-2,821
EBITDA Margin	-11.36%	19.29%	11.28%	31.69%	51.82%	-247.24%
D&A For EBITDA	3.5	5	7	6	3	3
EBIT	-119	977	230	1,294	1,565	-2,824
EBIT Margin	-11.70%	19.19%	10.95%	31.55%	51.72%	-247.50%
Effective Tax Rate	-	9.90%	5.14%	5.90%	0.06%	-

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.