KATITAS CO., Ltd. (TYO:8919)
Japan
· Delayed Price · Currency is JPY 2,315.00
-59.00 (-2.49%)
Jun 6, 2025, 3:30 PM JST
KATITAS CO. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 9,550 | 12,305 | 9,051 | 10,311 | 11,073 | Upgrade
|
| Depreciation & Amortization | 102 | 51 | 235 | 234 | 238 | Upgrade
|
| Loss (Gain) From Sale of Assets | 6 | 8 | 3 | - | 3 | Upgrade
|
| Stock-Based Compensation | 55 | - | - | - | - | Upgrade
|
| Other Operating Activities | 1,276 | -3,075 | -4,244 | -4,224 | -2,986 | Upgrade
|
| Change in Accounts Receivable | -2 | -1 | - | - | -2 | Upgrade
|
| Change in Inventory | -9,284 | 1,891 | -9,294 | -11,432 | 7,065 | Upgrade
|
| Change in Accounts Payable | -188 | -1,894 | 1,013 | 3,079 | -1,844 | Upgrade
|
| Change in Other Net Operating Assets | -353 | 217 | 1,769 | -458 | 1,177 | Upgrade
|
| Operating Cash Flow | 1,162 | 9,502 | -1,467 | -2,490 | 14,724 | Upgrade
|
| Operating Cash Flow Growth | -87.77% | - | - | - | 515.55% | Upgrade
|
| Capital Expenditures | -111 | -71 | -69 | -12 | -13 | Upgrade
|
| Sale of Property, Plant & Equipment | 7 | - | 13 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -48 | -120 | - | - | - | Upgrade
|
| Other Investing Activities | - | -1 | -29 | -10 | -8 | Upgrade
|
| Investing Cash Flow | -152 | -192 | -85 | -20 | -21 | Upgrade
|
| Long-Term Debt Issued | - | 8,000 | - | 18,500 | - | Upgrade
|
| Total Debt Issued | - | 8,000 | - | 18,500 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -2,000 | Upgrade
|
| Long-Term Debt Repaid | -4 | - | - | -19,250 | -750 | Upgrade
|
| Total Debt Repaid | -4 | - | - | -19,250 | -2,750 | Upgrade
|
| Net Debt Issued (Repaid) | -4 | 8,000 | - | -750 | -2,750 | Upgrade
|
| Issuance of Common Stock | 31 | 36 | 85 | 33 | 99 | Upgrade
|
| Common Dividends Paid | -4,297 | - | - | - | - | Upgrade
|
| Dividends Paid | -4,297 | -4,041 | -3,207 | -2,466 | -2,072 | Upgrade
|
| Other Financing Activities | - | -6 | -6 | -6 | -8 | Upgrade
|
| Financing Cash Flow | -4,270 | 3,989 | -3,128 | -3,189 | -4,731 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | - | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | -3,261 | 13,299 | -4,681 | -5,700 | 9,971 | Upgrade
|
| Free Cash Flow | 1,051 | 9,431 | -1,536 | -2,502 | 14,711 | Upgrade
|
| Free Cash Flow Growth | -88.86% | - | - | - | 519.15% | Upgrade
|
| Free Cash Flow Margin | 0.81% | 7.44% | -1.27% | -2.47% | 15.05% | Upgrade
|
| Free Cash Flow Per Share | 13.44 | 120.68 | -19.66 | -32.01 | 188.51 | Upgrade
|
| Cash Interest Paid | 294 | 203 | 190 | 173 | 208 | Upgrade
|
| Cash Income Tax Paid | 3,524 | 3,100 | 4,246 | 4,225 | 2,988 | Upgrade
|
| Levered Free Cash Flow | 306.13 | 8,605 | 1,114 | -1,320 | 14,336 | Upgrade
|
| Unlevered Free Cash Flow | 497.38 | 8,748 | 1,233 | -1,211 | 14,466 | Upgrade
|
| Change in Net Working Capital | 8,390 | -967 | 7,721 | 9,639 | -7,150 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.