Tosei Corporation (TYO:8923)
Japan flag Japan · Delayed Price · Currency is JPY
1,722.00
-16.00 (-0.92%)
Apr 17, 2026, 9:20 AM JST

Tosei Statistics

Total Valuation

Tosei has a market cap or net worth of JPY 168.53 billion. The enterprise value is 294.14 billion.

Market Cap168.53B
Enterprise Value 294.14B

Important Dates

The last earnings date was Monday, April 6, 2026.

Earnings Date Apr 6, 2026
Ex-Dividend Date Nov 27, 2025

Share Statistics

Tosei has 96.97 million shares outstanding. The number of shares has increased by 0.30% in one year.

Current Share Class 96.97M
Shares Outstanding 96.97M
Shares Change (YoY) +0.30%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 25.88%
Owned by Institutions (%) 32.66%
Float 40.00M

Valuation Ratios

The trailing PE ratio is 10.09 and the forward PE ratio is 10.40.

PE Ratio 10.09
Forward PE 10.40
PS Ratio 1.54
PB Ratio 1.56
P/TBV Ratio 1.58
P/FCF Ratio 84.11
P/OCF Ratio 73.78
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.84, with an EV/FCF ratio of 146.79.

EV / Earnings 17.55
EV / Sales 2.70
EV / EBITDA 10.84
EV / EBIT 11.53
EV / FCF 146.79

Financial Position

The company has a current ratio of 6.36, with a Debt / Equity ratio of 1.59.

Current Ratio 6.36
Quick Ratio 1.60
Debt / Equity 1.59
Debt / EBITDA 6.33
Debt / FCF 85.73
Interest Coverage 10.00

Financial Efficiency

Return on equity (ROE) is 16.48% and return on invested capital (ROIC) is 7.46%.

Return on Equity (ROE) 16.48%
Return on Assets (ROA) 5.57%
Return on Invested Capital (ROIC) 7.46%
Return on Capital Employed (ROCE) 9.56%
Weighted Average Cost of Capital (WACC) 2.76%
Revenue Per Employee 124.71M
Profits Per Employee 19.15M
Employee Count875
Asset Turnover 0.38
Inventory Turnover 0.44

Taxes

In the past 12 months, Tosei has paid 6.88 billion in taxes.

Income Tax 6.88B
Effective Tax Rate 29.06%

Stock Price Statistics

The stock price has increased by +47.16% in the last 52 weeks. The beta is 0.05, so Tosei's price volatility has been lower than the market average.

Beta (5Y) 0.05
52-Week Price Change +47.16%
50-Day Moving Average 1,623.82
200-Day Moving Average 1,599.51
Relative Strength Index (RSI) 63.44
Average Volume (20 Days) 364,260

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tosei had revenue of JPY 109.12 billion and earned 16.76 billion in profits. Earnings per share was 172.30.

Revenue109.12B
Gross Profit 43.56B
Operating Income 25.51B
Pretax Income 23.68B
Net Income 16.76B
EBITDA 27.14B
EBIT 25.51B
Earnings Per Share (EPS) 172.30
Full Income Statement

Balance Sheet

The company has 46.22 billion in cash and 171.80 billion in debt, with a net cash position of -125.57 billion or -1,294.96 per share.

Cash & Cash Equivalents 46.22B
Total Debt 171.80B
Net Cash -125.57B
Net Cash Per Share -1,294.96
Equity (Book Value) 108.31B
Book Value Per Share 1,116.61
Working Capital 179.52B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.28 billion and capital expenditures -280.44 million, giving a free cash flow of 2.00 billion.

Operating Cash Flow 2.28B
Capital Expenditures -280.44M
Depreciation & Amortization 1.63B
Net Borrowing 12.63B
Free Cash Flow 2.00B
FCF Per Share 20.66
Full Cash Flow Statement

Margins

Gross margin is 39.92%, with operating and profit margins of 23.38% and 15.36%.

Gross Margin 39.92%
Operating Margin 23.38%
Pretax Margin 21.70%
Profit Margin 15.36%
EBITDA Margin 24.87%
EBIT Margin 23.38%
FCF Margin 1.84%

Dividends & Yields

This stock pays an annual dividend of 55.00, which amounts to a dividend yield of 3.18%.

Dividend Per Share 55.00
Dividend Yield 3.18%
Dividend Growth (YoY) 153.16%
Years of Dividend Growth 5
Payout Ratio 28.65%
Buyback Yield -0.30%
Shareholder Yield 2.88%
Earnings Yield 9.94%
FCF Yield 1.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Nov 27, 2025
Split Type Forward
Split Ratio 2

Scores

Tosei has an Altman Z-Score of 2.24 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.24
Piotroski F-Score 4