Tosei Corporation (TYO:8923)
Japan flag Japan · Delayed Price · Currency is JPY
1,794.00
+16.00 (0.90%)
Oct 26, 2026, 3:30 PM JST

Tosei Statistics

Total Valuation

Tosei has a market cap or net worth of JPY 174.39 billion. The enterprise value is 319.15 billion.

Market Cap174.39B
Enterprise Value 319.15B

Important Dates

The last earnings date was Monday, October 5, 2026.

Earnings Date Oct 5, 2026
Ex-Dividend Date Nov 27, 2026

Share Statistics

Tosei has 97.21 million shares outstanding. The number of shares has increased by 0.66% in one year.

Current Share Class 97.21M
Shares Outstanding 97.21M
Shares Change (YoY) +0.66%
Shares Change (QoQ) -1.26%
Owned by Insiders (%) 23.71%
Owned by Institutions (%) 34.05%
Float 41.25M

Valuation Ratios

The trailing PE ratio is 11.28 and the forward PE ratio is 10.21.

PE Ratio 11.28
Forward PE 10.21
PS Ratio 1.58
PB Ratio 1.55
P/TBV Ratio 1.57
P/FCF Ratio 31.16
P/OCF Ratio 30.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.06, with an EV/FCF ratio of 57.02.

EV / Earnings 20.55
EV / Sales 2.89
EV / EBITDA 12.06
EV / EBIT 12.77
EV / FCF 57.02

Financial Position

The company has a current ratio of 5.61, with a Debt / Equity ratio of 1.68.

Current Ratio 5.61
Quick Ratio 1.40
Debt / Equity 1.68
Debt / EBITDA 7.14
Debt / FCF 33.76
Interest Coverage 8.52

Financial Efficiency

Return on equity (ROE) is 14.49% and return on invested capital (ROIC) is 6.84%.

Return on Equity (ROE) 14.49%
Return on Assets (ROA) 5.06%
Return on Invested Capital (ROIC) 6.84%
Return on Capital Employed (ROCE) 8.90%
Weighted Average Cost of Capital (WACC) 2.86%
Revenue Per Employee 126.09M
Profits Per Employee 17.74M
Employee Count875
Asset Turnover 0.36
Inventory Turnover 0.40

Taxes

In the past 12 months, Tosei has paid 7.30 billion in taxes.

Income Tax 7.30B
Effective Tax Rate 31.95%

Stock Price Statistics

The stock price has increased by +8.89% in the last 52 weeks. The beta is 0.10, so Tosei's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change +8.89%
50-Day Moving Average 1,740.82
200-Day Moving Average 1,680.13
Relative Strength Index (RSI) 64.31
Average Volume (20 Days) 294,635

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tosei had revenue of JPY 110.33 billion and earned 15.53 billion in profits. Earnings per share was 159.04.

Revenue110.33B
Gross Profit 44.08B
Operating Income 24.98B
Pretax Income 22.86B
Net Income 15.53B
EBITDA 26.47B
EBIT 24.98B
Earnings Per Share (EPS) 159.04
Full Income Statement

Balance Sheet

The company has 44.20 billion in cash and 188.96 billion in debt, with a net cash position of -144.75 billion or -1,489.12 per share.

Cash & Cash Equivalents 44.20B
Total Debt 188.96B
Net Cash -144.75B
Net Cash Per Share -1,489.12
Equity (Book Value) 112.47B
Book Value Per Share 1,157.04
Working Capital 189.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.79 billion and capital expenditures -196.31 million, giving a free cash flow of 5.60 billion.

Operating Cash Flow 5.79B
Capital Expenditures -196.31M
Depreciation & Amortization 1.48B
Net Borrowing 11.14B
Free Cash Flow 5.60B
FCF Per Share 57.57
Full Cash Flow Statement

Margins

Gross margin is 39.95%, with operating and profit margins of 22.64% and 14.07%.

Gross Margin 39.95%
Operating Margin 22.64%
Pretax Margin 20.72%
Profit Margin 14.07%
EBITDA Margin 23.99%
EBIT Margin 22.64%
FCF Margin 5.07%

Dividends & Yields

This stock pays an annual dividend of 58.00, which amounts to a dividend yield of 3.23%.

Dividend Per Share 58.00
Dividend Yield 3.23%
Dividend Growth (YoY) -42.00%
Years of Dividend Growth 5
Payout Ratio 31.23%
FCF Payout Ratio 100.74%
Buyback Yield -0.66%
Shareholder Yield 2.57%
Earnings Yield 8.86%
FCF Yield 3.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Tosei is 2,125.00, which is 18.45% higher than the current price. The consensus rating is "Hold".

Price Target 2,125.00
Price Target Difference 18.45%
Analyst Consensus Hold
Analyst Count 2
Revenue Growth Forecast (3Y) 15.05%
EPS Growth Forecast (3Y) 9.00%

Stock Splits

The last stock split was on November 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Nov 27, 2025
Split Type Forward
Split Ratio 2

Scores

Tosei has an Altman Z-Score of 2.19 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.19
Piotroski F-Score 4