Anabuki Kosan Inc. (TYO:8928)
Japan · Delayed Price · Currency is JPY 2,450.00
+81.00 (3.42%)
Feb 13, 2026, 3:30 PM JST
Anabuki Kosan Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 141,437 | 130,973 | 134,499 | 113,835 | 111,339 | 104,750 | |
Revenue Growth (YoY) | 1.06% | -2.62% | 18.15% | 2.24% | 6.29% | 9.83% |
Cost of Revenue | 113,475 | 104,741 | 107,780 | 88,161 | 86,553 | 82,819 |
Gross Profit | 27,962 | 26,232 | 26,719 | 25,674 | 24,786 | 21,931 |
Selling, General & Admin | 20,900 | 20,541 | 21,000 | 18,712 | 17,815 | 16,166 |
Operating Expenses | 20,900 | 20,541 | 21,147 | 19,480 | 17,815 | 16,488 |
Operating Income | 7,062 | 5,691 | 5,572 | 6,194 | 6,971 | 5,443 |
Interest Expense | -969 | -911 | -687 | -520 | -509 | -442 |
Interest & Investment Income | 205 | 176 | 211 | 169 | 95 | 61 |
Earnings From Equity Investments | -4 | 65 | 86 | 40 | 9 | 18 |
Currency Exchange Gain (Loss) | 72 | -33 | 181 | 161 | 199 | - |
Other Non Operating Income (Expenses) | 629 | 630 | 1,791 | 435 | 302 | 465 |
EBT Excluding Unusual Items | 6,995 | 5,618 | 7,154 | 6,479 | 7,067 | 5,545 |
Gain (Loss) on Sale of Investments | -28 | 29 | -97 | -56 | 1 | -4 |
Gain (Loss) on Sale of Assets | 179 | 5 | 350 | 1,653 | - | 6 |
Asset Writedown | -84 | -84 | -143 | -1,204 | -100 | -23 |
Legal Settlements | - | - | - | - | - | -200 |
Other Unusual Items | -1 | -1 | -2 | -2 | -1 | -1 |
Pretax Income | 7,061 | 5,567 | 7,262 | 6,870 | 6,967 | 5,323 |
Income Tax Expense | 2,549 | 1,846 | 2,420 | 2,821 | 2,754 | 2,210 |
Earnings From Continuing Operations | 4,512 | 3,721 | 4,842 | 4,049 | 4,213 | 3,113 |
Minority Interest in Earnings | - | 1 | 1 | 2 | -26 | -55 |
Net Income | 4,512 | 3,722 | 4,843 | 4,051 | 4,187 | 3,058 |
Net Income to Common | 4,512 | 3,722 | 4,843 | 4,051 | 4,187 | 3,058 |
Net Income Growth | -7.12% | -23.15% | 19.55% | -3.25% | 36.92% | -6.83% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.00% | - | - | - | - | -0.00% |
EPS (Basic) | 422.99 | 348.93 | 454.03 | 379.78 | 392.52 | 286.68 |
EPS (Diluted) | 422.99 | 348.93 | 454.03 | 379.78 | 392.52 | 286.68 |
EPS Growth | -7.12% | -23.15% | 19.55% | -3.25% | 36.92% | -6.82% |
Free Cash Flow | - | -2,135 | -3,084 | -10,763 | 240 | 1,156 |
Free Cash Flow Per Share | - | -200.15 | -289.12 | -1009.02 | 22.50 | 108.37 |
Dividend Per Share | 58.000 | 58.000 | 58.000 | 58.000 | 58.000 | 55.000 |
Dividend Growth | - | - | - | - | 5.46% | - |
Gross Margin | 19.77% | 20.03% | 19.87% | 22.55% | 22.26% | 20.94% |
Operating Margin | 4.99% | 4.35% | 4.14% | 5.44% | 6.26% | 5.20% |
Profit Margin | 3.19% | 2.84% | 3.60% | 3.56% | 3.76% | 2.92% |
Free Cash Flow Margin | - | -1.63% | -2.29% | -9.46% | 0.22% | 1.10% |
EBITDA | 8,226 | 6,872 | 6,823 | 7,593 | 8,411 | 6,815 |
EBITDA Margin | 5.82% | 5.25% | 5.07% | 6.67% | 7.55% | 6.51% |
D&A For EBITDA | 1,164 | 1,181 | 1,251 | 1,399 | 1,440 | 1,372 |
EBIT | 7,062 | 5,691 | 5,572 | 6,194 | 6,971 | 5,443 |
EBIT Margin | 4.99% | 4.35% | 4.14% | 5.44% | 6.26% | 5.20% |
Effective Tax Rate | 36.10% | 33.16% | 33.32% | 41.06% | 39.53% | 41.52% |
Advertising Expenses | - | 4,526 | 5,151 | 4,401 | 4,323 | 3,945 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.