Anabuki Kosan Inc. (TYO:8928)
Japan flag Japan · Delayed Price · Currency is JPY
2,021.00
-4.00 (-0.20%)
Jul 4, 2025, 3:30 PM JST

Anabuki Kosan Cash Flow Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Net Income
-7,2626,8706,9695,3245,517
Upgrade
Depreciation & Amortization
-1,2511,3991,4401,3721,251
Upgrade
Loss (Gain) From Sale of Assets
--205-447100178
Upgrade
Loss (Gain) From Sale of Investments
-9798-420
Upgrade
Other Operating Activities
--2,122-2,573-3,576-2,239-1,996
Upgrade
Change in Accounts Receivable
--1,09935-363-3041
Upgrade
Change in Inventory
--6,851-14,328-664-4,513-803
Upgrade
Change in Accounts Payable
-1,249-1,192-3,3473,487-5,368
Upgrade
Change in Other Net Operating Assets
--7182,2781,238580-2,738
Upgrade
Operating Cash Flow
--1,136-7,8601,7974,002-4,068
Upgrade
Operating Cash Flow Growth
----55.10%--
Upgrade
Capital Expenditures
--1,948-2,903-1,557-2,846-3,454
Upgrade
Sale of Property, Plant & Equipment
-1,3619,9771825
Upgrade
Cash Acquisitions
---2,536--2,209-
Upgrade
Sale (Purchase) of Intangibles
--70-146-69-48-201
Upgrade
Investment in Securities
--783-1,4934,007-393-126
Upgrade
Other Investing Activities
-158-265-171-290-428
Upgrade
Investing Cash Flow
--2,2281301,804-5,757-5,414
Upgrade
Short-Term Debt Issued
-5,1621--3,191
Upgrade
Long-Term Debt Issued
-15,59917,56713,53610,5708,480
Upgrade
Total Debt Issued
-20,76117,56813,53610,57011,671
Upgrade
Short-Term Debt Repaid
----6,998-5,431-
Upgrade
Long-Term Debt Repaid
--15,512-9,086-5,431-4,184-3,500
Upgrade
Total Debt Repaid
--15,512-9,086-12,429-9,615-3,500
Upgrade
Net Debt Issued (Repaid)
-5,2498,4821,1079558,171
Upgrade
Dividends Paid
--628-650-591-586-586
Upgrade
Other Financing Activities
--1--895-13-10
Upgrade
Financing Cash Flow
-4,6207,832-3793567,575
Upgrade
Miscellaneous Cash Flow Adjustments
--2-915
Upgrade
Net Cash Flow
-1,2541023,231-1,398-1,902
Upgrade
Free Cash Flow
--3,084-10,7632401,156-7,522
Upgrade
Free Cash Flow Growth
----79.24%--
Upgrade
Free Cash Flow Margin
--2.29%-9.46%0.22%1.10%-7.89%
Upgrade
Free Cash Flow Per Share
--289.12-1009.0222.50108.37-705.17
Upgrade
Cash Interest Paid
-629518478413332
Upgrade
Cash Income Tax Paid
-3,5422,5123,5842,2101,982
Upgrade
Levered Free Cash Flow
--5,527-11,142-105.25-10,904-9,131
Upgrade
Unlevered Free Cash Flow
--5,098-10,817212.88-10,628-8,905
Upgrade
Change in Net Working Capital
18,9617,81313,0383,95812,50810,091
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.