Wadakohsan Corporation (TYO:8931)
Japan · Delayed Price · Currency is JPY 1,792.00
+11.00 (0.62%)
Feb 12, 2026, 3:30 PM JST
Wadakohsan Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 43,975 | 40,130 | 38,825 | 42,712 | 41,785 | 39,806 | |
Revenue Growth (YoY) | 9.19% | 3.36% | -9.10% | 2.22% | 4.97% | -0.72% |
Cost of Revenue | 33,781 | 30,374 | 30,337 | 34,325 | 33,800 | 33,119 |
Gross Profit | 10,194 | 9,756 | 8,488 | 8,387 | 7,985 | 6,687 |
Selling, General & Admin | 3,284 | 3,416 | 3,058 | 3,202 | 3,136 | 3,004 |
Other Operating Expenses | 876 | 876 | 753 | 611 | 760 | 746 |
Operating Expenses | 4,434 | 4,470 | 3,955 | 3,999 | 4,102 | 3,950 |
Operating Income | 5,760 | 5,286 | 4,533 | 4,388 | 3,883 | 2,737 |
Interest Expense | -891.02 | -749 | -613 | -585 | -637 | -680 |
Interest & Investment Income | 33.77 | 11 | 5 | 5 | 5 | 5 |
Currency Exchange Gain (Loss) | - | - | - | - | 9 | - |
Other Non Operating Income (Expenses) | 7.46 | -56 | -114 | -210 | -98 | -145 |
EBT Excluding Unusual Items | 4,910 | 4,492 | 3,811 | 3,598 | 3,162 | 1,917 |
Gain (Loss) on Sale of Investments | - | - | 4 | -63 | -12 | - |
Gain (Loss) on Sale of Assets | 70.56 | 9 | 6 | 4 | 123 | 88 |
Asset Writedown | 0.63 | -7 | - | -77 | -94 | -97 |
Other Unusual Items | - | - | - | - | -3 | - |
Pretax Income | 4,898 | 4,494 | 3,821 | 3,462 | 3,176 | 1,908 |
Income Tax Expense | 1,479 | 1,372 | 1,183 | 1,080 | 839 | 641 |
Net Income | 3,419 | 3,122 | 2,638 | 2,382 | 2,337 | 1,267 |
Net Income to Common | 3,419 | 3,122 | 2,638 | 2,382 | 2,337 | 1,267 |
Net Income Growth | 12.78% | 18.35% | 10.75% | 1.93% | 84.45% | -28.86% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.48% | -1.13% | - | - | - | - |
EPS (Basic) | 312.02 | 284.49 | 237.66 | 214.60 | 210.55 | 114.15 |
EPS (Diluted) | 312.02 | 284.49 | 237.66 | 214.60 | 210.55 | 114.15 |
EPS Growth | 13.33% | 19.70% | 10.75% | 1.93% | 84.45% | -28.86% |
Free Cash Flow | - | -3,984 | -1,869 | 894 | 7,527 | 2,870 |
Free Cash Flow Per Share | - | -363.04 | -168.38 | 80.54 | 678.12 | 258.56 |
Gross Margin | - | 24.31% | 21.86% | 19.64% | 19.11% | 16.80% |
Operating Margin | 13.10% | 13.17% | 11.68% | 10.27% | 9.29% | 6.88% |
Profit Margin | 7.77% | 7.78% | 6.79% | 5.58% | 5.59% | 3.18% |
Free Cash Flow Margin | - | -9.93% | -4.81% | 2.09% | 18.01% | 7.21% |
EBITDA | 6,528 | 6,017 | 5,214 | 5,094 | 4,616 | 3,445 |
EBITDA Margin | - | 14.99% | 13.43% | 11.93% | 11.05% | 8.65% |
D&A For EBITDA | 768.5 | 731 | 681 | 706 | 733 | 708 |
EBIT | 5,760 | 5,286 | 4,533 | 4,388 | 3,883 | 2,737 |
EBIT Margin | - | 13.17% | 11.68% | 10.27% | 9.29% | 6.88% |
Effective Tax Rate | - | 30.53% | 30.96% | 31.20% | 26.42% | 33.60% |
Advertising Expenses | - | 1,391 | 1,149 | 1,151 | 1,283 | 1,271 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.