GLOME Holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,070	2,043	1,238	1,798	2,470	3,904
Revenue Growth (YoY)	11.47%	65.02%	-31.15%	-27.21%	-36.73%	-52.90%
Cost of Revenue	1,159	1,070	374	630	905	2,596
Gross Profit	911	973	864	1,168	1,565	1,308
Selling, General & Admin	947	990	837	1,036	1,218	1,152
Amortization of Goodwill & Intangibles	17	17	8	-	-	-
Operating Expenses	975	1,018	1,008	1,078	1,223	1,004
Operating Income	-64	-45	-144	90	342	304
Interest Expense	-	-	-	-2	-5	-128
Interest & Investment Income	4	2	1	1	3	175
Earnings From Equity Investments	-316	-3	-24	116	35	-287
Currency Exchange Gain (Loss)	-	-	-	-	-	69
Other Non Operating Income (Expenses)	-16	-9	-26	63	-31	-93
EBT Excluding Unusual Items	-392	-55	-193	268	344	40
Gain (Loss) on Sale of Investments	-94	-5	-13	-13	-8	-244
Gain (Loss) on Sale of Assets	-	8	-	-	214	-
Asset Writedown	8	-	-	-4	-123	-43
Other Unusual Items	138	149	21	139	-82	-24
Pretax Income	-340	97	-185	390	345	-271
Income Tax Expense	34	27	13	40	126	-16
Earnings From Continuing Operations	-374	70	-198	350	219	-255
Minority Interest in Earnings	-	-	-	-2	-11	-
Net Income	-374	70	-198	348	208	-255
Net Income to Common	-374	70	-198	348	208	-255
Net Income Growth	-	-	-	67.31%	-	-
Shares Outstanding (Basic)	9	9	9	9	9	7
Shares Outstanding (Diluted)	9	9	9	9	9	7
Shares Change (YoY)	-	-	-	-0.04%	37.74%	18.23%
EPS (Basic)	-41.32	7.73	-21.88	38.45	22.98	-38.79
EPS (Diluted)	-41.32	7.73	-21.88	38.45	22.98	-38.79
EPS Growth	-	-	-	67.31%	-	-
Free Cash Flow	-	-409	-215	731	190	2,677
Free Cash Flow Per Share	-	-45.19	-23.76	80.77	20.98	407.23
Dividend Per Share	2.000	2.000	-	5.000	6.000	-
Dividend Growth	-	-	-	-16.67%	-	-
Gross Margin	44.01%	47.63%	69.79%	64.96%	63.36%	33.50%
Operating Margin	-3.09%	-2.20%	-11.63%	5.01%	13.85%	7.79%
Profit Margin	-18.07%	3.43%	-15.99%	19.36%	8.42%	-6.53%
Free Cash Flow Margin	-	-20.02%	-17.37%	40.66%	7.69%	68.57%
EBITDA	40.5	46	-71	171	457	452
EBITDA Margin	1.96%	2.25%	-5.73%	9.51%	18.50%	11.58%
D&A For EBITDA	104.5	91	73	81	115	148
EBIT	-64	-45	-144	90	342	304
EBIT Margin	-3.09%	-2.20%	-11.63%	5.00%	13.85%	7.79%
Effective Tax Rate	-	27.83%	-	10.26%	36.52%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.