Japan Real Estate Investment Corporation (TYO:8952)
Japan flag Japan · Delayed Price · Currency is JPY
119,400
+100 (0.08%)
Jun 6, 2025, 3:30 PM JST

TYO:8952 Income Statement

Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2024 FY 2023 FY 2023 FY 2022 2017 - 2021
Period Ending
Mar '25 Sep '24 Mar '24 Sep '23 Mar '23 Sep '22 2017 - 2021
Rental Revenue
71,96670,83269,08367,96967,65768,834
Upgrade
Gain (Loss) on Sale of Assets (Rev)
13,26513,16210,5937,5186,7534,684
Upgrade
Other Revenue
260.49-287.82401.7235.88235.88
Upgrade
Total Revenue
85,49183,99479,96475,88974,64673,754
Upgrade
Revenue Growth (YoY
6.91%5.04%5.37%1.67%1.21%1.16%
Upgrade
Property Expenses
41,51840,09540,91340,17040,74538,262
Upgrade
Selling, General & Administrative
-1,6402,687425.41498.33-1,266492.59
Upgrade
Other Operating Expenses
4,182254258.84130.5283.74-150.26
Upgrade
Total Operating Expenses
44,06043,03641,59740,79939,56238,604
Upgrade
Operating Income
41,43140,95838,36735,09035,08435,150
Upgrade
Interest Expense
-3,306-1,100-1,884-1,743-1,693-1,729
Upgrade
Interest & Investment Income
30.07310.1410.289.639.63
Upgrade
Other Non-Operating Income
1,023-1,028-98.36-101.5327.2915.29
Upgrade
EBT Excluding Unusual Items
39,17838,83336,39433,25633,42733,445
Upgrade
Other Unusual Items
4.17-3.693.692.712.71
Upgrade
Pretax Income
39,18238,83336,39833,25933,43033,448
Upgrade
Income Tax Expense
1,4771,357686.6222.82477.78611.78
Upgrade
Net Income
37,70537,47635,71133,23632,95232,836
Upgrade
Net Income to Common
37,70537,47635,71133,23632,95232,836
Upgrade
Net Income Growth
5.58%4.94%7.45%0.86%0.35%2.33%
Upgrade
Basic Shares Outstanding
777777
Upgrade
Diluted Shares Outstanding
777777
Upgrade
Shares Change (YoY)
0.06%0.06%1.34%1.30%--
Upgrade
EPS (Basic)
5299.855267.695022.364737.034757.694740.94
Upgrade
EPS (Diluted)
5299.855267.695022.364737.034757.694740.94
Upgrade
EPS Growth
5.53%4.88%6.02%-0.43%0.35%2.33%
Upgrade
Dividend Per Share
4956.800--4733.400-4580.000
Upgrade
Operating Margin
48.46%48.76%47.98%46.24%47.00%47.66%
Upgrade
Profit Margin
44.10%44.62%44.66%43.80%44.14%44.52%
Upgrade
EBITDA
53,73153,25650,92147,55047,50047,752
Upgrade
EBITDA Margin
62.85%63.41%63.68%62.66%63.63%64.74%
Upgrade
D&A For Ebitda
12,30012,29812,55512,46012,41612,602
Upgrade
EBIT
41,43140,95838,36735,09035,08435,150
Upgrade
EBIT Margin
48.46%48.76%47.98%46.24%47.00%47.66%
Upgrade
Funds From Operations (FFO)
36,68418,45719,20738,17719,70040,753
Upgrade
Adjusted Funds From Operations (AFFO)
---38,177-40,753
Upgrade
FFO Payout Ratio
--84.14%84.05%-77.34%
Upgrade
Effective Tax Rate
3.77%3.49%1.89%0.07%1.43%1.83%
Upgrade
Revenue as Reported
85,49041,41438,62875,97337,65574,108
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.