Japan Metropolitan Fund Investment Corporation (TYO: 8953)
Japan
· Delayed Price · Currency is JPY 87,100
+600 (0.69%)
Dec 20, 2024, 3:45 PM JST
Japan Metropolitan Fund Investment Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Rental Revenue | 78,723 | 78,724 | 78,060 | 78,695 | 76,819 | 67,415 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,120 | 2,120 | 3,460 | 3,371 | 4,363 | 3,232 | Upgrade
|
| Other Revenue | 0 | 465 | 406 | 358 | 274 | 230 | Upgrade
|
| Total Revenue | 81,716 | 81,716 | 82,284 | 82,737 | 81,710 | 70,877 | Upgrade
|
| Revenue Growth (YoY | -1.23% | -0.69% | -0.55% | 1.26% | 15.28% | 12.76% | Upgrade
|
| Property Expenses | 43,471 | 43,497 | 44,040 | 44,583 | 42,699 | 38,236 | Upgrade
|
| Selling, General & Administrative | 319.09 | 352.09 | 349 | 350 | 347 | 289.73 | Upgrade
|
| Other Operating Expenses | 1,010 | 1,414 | 1,409 | 1,304 | 1,337 | 1,441 | Upgrade
|
| Total Operating Expenses | 45,602 | 45,664 | 46,199 | 46,638 | 44,784 | 39,967 | Upgrade
|
| Operating Income | 36,113 | 36,051 | 36,085 | 36,099 | 36,926 | 30,910 | Upgrade
|
| Interest Expense | -3,335 | -3,731 | -3,636 | -3,567 | -3,588 | -3,315 | Upgrade
|
| Interest & Investment Income | 3.56 | 3.56 | - | - | - | -0.59 | Upgrade
|
| Other Non-Operating Income | -779.73 | -379.73 | -382 | -331 | -272 | -310.49 | Upgrade
|
| EBT Excluding Unusual Items | 32,002 | 31,944 | 32,067 | 32,201 | 33,066 | 27,284 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -73.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -420 | -1,767 | Upgrade
|
| Asset Writedown | -287.66 | -229.66 | - | -187 | - | - | Upgrade
|
| Pretax Income | 31,714 | 31,714 | 32,067 | 32,014 | 32,646 | 25,444 | Upgrade
|
| Income Tax Expense | 1.21 | 1.21 | - | - | - | -0.61 | Upgrade
|
| Net Income | 31,713 | 31,713 | 32,067 | 32,014 | 32,646 | 25,445 | Upgrade
|
| Net Income to Common | 31,713 | 31,713 | 32,067 | 32,014 | 32,646 | 25,445 | Upgrade
|
| Net Income Growth | -0.94% | -1.10% | 0.17% | -1.94% | 28.30% | 2.12% | Upgrade
|
| Basic Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Diluted Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.05% | - | - | 14.63% | 16.66% | Upgrade
|
| EPS (Basic) | 4539.72 | 4539.72 | 4588.15 | 4580.57 | 4670.99 | 4173.29 | Upgrade
|
| EPS (Diluted) | 4539.72 | 4539.72 | 4588.15 | 4580.57 | 4670.99 | 4173.29 | Upgrade
|
| EPS Growth | -0.89% | -1.06% | 0.17% | -1.94% | 11.93% | -12.46% | Upgrade
|
| Operating Margin | 44.19% | 44.12% | 43.85% | 43.63% | 45.19% | 43.61% | Upgrade
|
| Profit Margin | 38.81% | 38.81% | 38.97% | 38.69% | 39.95% | 35.90% | Upgrade
|
| Free Cash Flow Margin | 51.73% | 51.73% | 49.29% | 48.83% | 50.97% | 48.79% | Upgrade
|
| EBITDA | 48,234 | 48,194 | 48,447 | 48,601 | 49,826 | 42,902 | Upgrade
|
| EBITDA Margin | 59.03% | 58.98% | 58.88% | 58.74% | 60.98% | 60.53% | Upgrade
|
| D&A For Ebitda | 12,120 | 12,142 | 12,362 | 12,502 | 12,900 | 11,992 | Upgrade
|
| EBIT | 36,113 | 36,051 | 36,085 | 36,099 | 36,926 | 30,910 | Upgrade
|
| EBIT Margin | 44.19% | 44.12% | 43.85% | 43.63% | 45.19% | 43.61% | Upgrade
|
| Effective Tax Rate | 0.00% | 0.00% | - | - | - | - | Upgrade
|
| Revenue as Reported | 81,716 | 40,880 | 41,405 | 41,332 | 40,598 | 30,517 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.