Japan Metropolitan Fund Investment Corporation (TYO:8953)
121,500
+900 (0.75%)
Nov 11, 2025, 11:30 AM JST
TYO:8953 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Rental Revenue | 86,203 | 82,012 | 78,060 | 78,680 | 75,834 | 58,453 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | 8,268 | 4,179 | 3,460 | 3,176 | 4,639 | 2,913 | Upgrade |
Other Revenue | -1 | - | 406 | 1 | 1 | - | Upgrade |
| 95,639 | 87,150 | 82,284 | 82,444 | 80,958 | 61,366 | Upgrade | |
Revenue Growth (YoY | 17.04% | 5.91% | -0.19% | 1.84% | 31.93% | -9.01% | Upgrade |
Property Expenses | 46,687 | 44,835 | 44,040 | 44,336 | 42,435 | 32,989 | Upgrade |
Selling, General & Administrative | 322.04 | 317 | 349 | 316 | 291 | 258 | Upgrade |
Other Operating Expenses | 1,258 | 1,090 | 1,409 | 827 | 932 | 513 | Upgrade |
Total Operating Expenses | 49,069 | 47,044 | 46,199 | 46,281 | 44,460 | 33,760 | Upgrade |
Operating Income | 46,570 | 40,106 | 36,085 | 36,163 | 36,498 | 27,606 | Upgrade |
Interest Expense | -4,113 | -3,619 | -3,636 | -3,174 | -3,303 | -2,657 | Upgrade |
Interest & Investment Income | 62.3 | 21 | - | - | - | - | Upgrade |
Other Non-Operating Income | -864.94 | -829 | -382 | -696 | -599 | -670 | Upgrade |
EBT Excluding Unusual Items | 41,654 | 35,679 | 32,067 | 32,293 | 32,596 | 24,279 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -356 | -267 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -420 | -1,767 | - | Upgrade |
Asset Writedown | -157.54 | -184 | - | -187 | - | - | Upgrade |
Pretax Income | 41,497 | 35,495 | 32,067 | 31,686 | 30,473 | 24,012 | Upgrade |
Income Tax Expense | 0.61 | - | - | - | - | - | Upgrade |
Net Income | 41,496 | 35,495 | 32,067 | 31,686 | 30,473 | 24,012 | Upgrade |
Net Income to Common | 41,496 | 35,495 | 32,067 | 31,686 | 30,473 | 24,012 | Upgrade |
Net Income Growth | 30.85% | 10.69% | 1.20% | 3.98% | 26.91% | -6.25% | Upgrade |
Basic Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 5 | Upgrade |
Diluted Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 5 | Upgrade |
Shares Change (YoY) | 4.47% | 2.92% | - | - | 34.13% | -0.48% | Upgrade |
EPS (Basic) | 5685.92 | 4934.79 | 4588.15 | 4533.64 | 4360.08 | 4608.04 | Upgrade |
EPS (Diluted) | 5685.92 | 4934.79 | 4588.15 | 4533.64 | 4360.08 | 4608.04 | Upgrade |
EPS Growth | 25.25% | 7.56% | 1.20% | 3.98% | -5.38% | -5.80% | Upgrade |
Dividend Per Share | 5628.000 | 5114.000 | - | 4576.000 | 4570.000 | 4500.000 | Upgrade |
Dividend Growth | 22.99% | - | - | 0.13% | 1.56% | 0.78% | Upgrade |
Operating Margin | 48.69% | 46.02% | 43.85% | 43.86% | 45.08% | 44.99% | Upgrade |
Profit Margin | 43.39% | 40.73% | 38.97% | 38.43% | 37.64% | 39.13% | Upgrade |
EBITDA | 58,735 | 52,195 | 48,447 | 48,828 | 49,519 | 38,458 | Upgrade |
EBITDA Margin | 61.41% | 59.89% | 58.88% | 59.23% | 61.17% | 62.67% | Upgrade |
D&A For Ebitda | 12,165 | 12,089 | 12,362 | 12,665 | 13,021 | 10,852 | Upgrade |
EBIT | 46,570 | 40,106 | 36,085 | 36,163 | 36,498 | 27,606 | Upgrade |
EBIT Margin | 48.69% | 46.02% | 43.85% | 43.86% | 45.08% | 44.99% | Upgrade |
Effective Tax Rate | 0.00% | - | - | - | - | - | Upgrade |
Revenue as Reported | 95,640 | 87,151 | 41,405 | 82,444 | 80,958 | 61,366 | Upgrade |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.