TYO:8953 Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 24, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2016 - 2020
Market Capitalization	893,347	664,616	617,137	714,984	650,684	548,083	Upgrade
Market Cap Growth	37.39%	7.69%	-13.69%	9.88%	18.72%	2.07%	Upgrade
Enterprise Value	1,442,098	1,199,856	1,130,412	1,223,385	1,124,690	912,236	Upgrade
Last Close Price	124200.00	90130.24	81554.69	90038.14	78476.19	84865.92	Upgrade
PE Ratio	21.84	18.72	19.25	22.57	21.35	22.83	Upgrade
PS Ratio	9.34	7.63	7.50	8.67	8.04	8.93	Upgrade
PB Ratio	1.38	1.03	0.99	1.14	1.04	1.26	Upgrade
P/OCF Ratio	18.90	15.85	15.22	16.66	17.82	17.06	Upgrade
EV/Sales Ratio	15.08	13.77	13.74	14.84	13.89	14.87	Upgrade
EV/EBITDA Ratio	24.55	22.99	23.33	25.06	22.71	23.72	Upgrade
EV/EBIT Ratio	30.99	29.92	31.33	33.83	30.82	33.05	Upgrade
Debt / Equity Ratio	0.93	0.93	0.88	0.88	0.88	0.95	Upgrade
Debt / EBITDA Ratio	10.23	11.51	11.36	11.28	11.10	10.71	Upgrade
Asset Turnover	-	0.07	0.07	0.07	0.08	0.07	Upgrade
Quick Ratio	0.53	0.28	0.41	0.60	0.55	1.18	Upgrade
Current Ratio	0.81	0.54	0.69	0.87	0.81	1.21	Upgrade
Return on Equity (ROE)	-	5.58%	5.13%	5.07%	5.76%	5.53%	Upgrade
Return on Assets (ROA)	-	1.95%	1.81%	1.81%	2.12%	1.91%	Upgrade
Return on Capital (ROIC)	-	2.07%	1.92%	1.92%	2.26%	2.05%	Upgrade
Earnings Yield	4.64%	5.34%	5.20%	4.43%	4.68%	4.38%	Upgrade
Dividend Yield	4.67%	5.67%	-	5.08%	5.82%	5.30%	Upgrade
Payout Ratio	87.45%	90.03%	99.70%	100.29%	17.83%	97.84%	Upgrade
Buyback Yield / Dilution	-4.47%	-2.92%	-	-	-34.13%	0.48%	Upgrade
Total Shareholder Return	0.19%	2.76%	-	5.08%	-28.30%	5.78%	Upgrade

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.