Frontier Real Estate Investment Corporation (TYO:8964)
Japan flag Japan · Delayed Price · Currency is JPY
88,800
-600 (-0.67%)
Mar 6, 2026, 1:45 PM JST

TYO:8964 Statistics

Total Valuation

TYO:8964 has a market cap or net worth of JPY 241.83 billion. The enterprise value is 365.79 billion.

Market Cap241.83B
Enterprise Value 365.79B

Important Dates

The last earnings date was Monday, February 16, 2026.

Earnings Date Feb 16, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

TYO:8964 has 2.71 million shares outstanding.

Current Share Class 2.71M
Shares Outstanding 2.71M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 56.32%
Float 2.56M

Valuation Ratios

The trailing PE ratio is 45.74.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 45.74
Forward PE n/a
PS Ratio 20.96
PB Ratio 1.38
P/TBV Ratio 1.38
P/FCF Ratio 38.73
P/OCF Ratio 36.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 46.41, with an EV/FCF ratio of 58.58.

EV / Earnings 69.18
EV / Sales 31.71
EV / EBITDA 46.41
EV / EBIT 63.00
EV / FCF 58.58

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 0.78.

Current Ratio 0.90
Quick Ratio 0.66
Debt / Equity 0.78
Debt / EBITDA 17.47
Debt / FCF 22.05
Interest Coverage 10.69

Financial Efficiency

Return on equity (ROE) is 3.01% and return on invested capital (ROIC) is 1.85%.

Return on Equity (ROE) 3.01%
Return on Assets (ROA) 1.07%
Return on Invested Capital (ROIC) 1.85%
Return on Capital Employed (ROCE) 1.80%
Weighted Average Cost of Capital (WACC) 3.16%
Revenue Per Employee 443.65M
Profits Per Employee 203.36M
Employee Count 26
Asset Turnover 0.03
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:8964 has paid 153,000 in taxes.

Income Tax 153,000
Effective Tax Rate 0.00%

Stock Price Statistics

The stock price has increased by +13.12% in the last 52 weeks. The beta is 0.09, so TYO:8964's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change +13.12%
50-Day Moving Average 92,222.00
200-Day Moving Average 88,639.50
Relative Strength Index (RSI) 39.05
Average Volume (20 Days) 5,338

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8964 had revenue of JPY 11.53 billion and earned 5.29 billion in profits. Earnings per share was 1,954.64.

Revenue11.53B
Gross Profit 5.96B
Operating Income 5.81B
Pretax Income 5.29B
Net Income 5.29B
EBITDA 7.88B
EBIT 5.81B
Earnings Per Share (EPS) 1,954.64
Full Income Statement

Balance Sheet

The company has 13.74 billion in cash and 137.70 billion in debt, with a net cash position of -123.96 billion or -45,825.88 per share.

Cash & Cash Equivalents 13.74B
Total Debt 137.70B
Net Cash -123.96B
Net Cash Per Share -45,825.88
Equity (Book Value) 175.54B
Book Value Per Share 64,893.16
Working Capital -2.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.67 billion and capital expenditures -423.00 million, giving a free cash flow of 6.24 billion.

Operating Cash Flow 6.67B
Capital Expenditures -423.00M
Free Cash Flow 6.24B
FCF Per Share 2,308.38
Full Cash Flow Statement

Margins

Gross margin is 51.71%, with operating and profit margins of 50.33% and 45.84%.

Gross Margin 51.71%
Operating Margin 50.33%
Pretax Margin 45.84%
Profit Margin 45.84%
EBITDA Margin 68.33%
EBIT Margin 50.33%
FCF Margin 54.13%

Dividends & Yields

This stock pays an annual dividend of 4,400.00, which amounts to a dividend yield of 4.97%.

Dividend Per Share 4,400.00
Dividend Yield 4.97%
Dividend Growth (YoY) -66.67%
Years of Dividend Growth n/a
Payout Ratio 112.23%
Buyback Yield n/a
Shareholder Yield 4.93%
Earnings Yield 2.19%
FCF Yield 2.58%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2024. It was a forward split with a ratio of 5.

Last Split Date Dec 27, 2024
Split Type Forward
Split Ratio 5

Scores

Altman Z-Score n/a
Piotroski F-Score 4