Daiwa Office Investment Corporation (TYO: 8976)

Daiwa Office Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2024	May 31, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Market Capitalization	270,358	266,103	323,781	323,781	348,495	294,634
Market Cap Growth	-4.07%	-17.81%	0%	-7.09%	18.28%	-27.13%
Enterprise Value	455,931	444,197	500,782	506,486	519,844	471,396
Last Close Price	285600.00	271931.35	323030.13	308863.44	312825.80	253103.77
PE Ratio	22.02	21.45	24.36	24.86	24.29	20.68
PS Ratio	10.04	9.78	11.28	11.65	12.04	9.92
PB Ratio	1.10	1.08	1.31	1.31	1.37	1.15
P/FCF Ratio	16.75	16.75	14.34	19.40	16.67	12.81
P/OCF Ratio	16.75	16.75	14.34	19.40	16.67	12.81
EV/Sales Ratio	16.75	16.32	17.45	18.23	17.96	15.87
EV/EBITDA Ratio	26.45	25.77	27.81	28.59	27.18	24.68
EV/EBIT Ratio	33.48	32.61	34.74	35.85	33.56	30.55
EV/FCF Ratio	27.96	27.96	22.19	30.35	24.87	20.50
Debt / Equity Ratio	0.87	0.87	0.84	0.83	0.80	0.80
Debt / EBITDA Ratio	12.44	12.44	11.54	11.62	10.58	10.70
Debt / FCF Ratio	13.50	13.50	9.21	12.33	9.68	8.89
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.73	0.73	0.71	0.61	0.69	0.85
Current Ratio	0.74	0.74	0.83	0.74	0.80	0.97
Return on Equity (ROE)	5.01%	5.01%	5.37%	5.20%	5.64%	5.58%
Return on Assets (ROA)	1.75%	1.75%	1.87%	1.83%	1.99%	1.98%
Return on Capital (ROIC)	1.86%	1.86%	1.98%	1.94%	2.11%	2.10%
Earnings Yield	4.54%	4.66%	4.11%	4.02%	4.12%	4.84%
FCF Yield	5.97%	5.97%	6.97%	5.15%	6.00%	7.80%
Dividend Yield	4.80%	5.04%	-	-	-	-
Payout Ratio	105.63%	105.63%	98.58%	103.75%	94.98%	93.84%
Buyback Yield / Dilution	-0.20%	0.61%	1.79%	0.59%	-
Total Shareholder Return	4.80%	4.83%	0.61%	1.79%	0.59%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.