Daiwa Office Investment Corporation (TYO:8976)

Daiwa Office Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	342,117	285,071	266,103	277,390	335,358	379,732
Market Cap Growth	26.35%	7.13%	-4.07%	-17.29%	-11.69%	22.74%
Enterprise Value	531,091	475,070	444,197	460,381	507,446	552,590
Last Close Price	366000.00	295283.98	260318.13	259558.68	297454.74	320298.07
PE Ratio	23.86	20.20	21.45	20.38	23.46	25.88
PS Ratio	10.94	9.37	9.78	9.58	11.83	12.70
PB Ratio	1.41	1.17	1.08	1.12	1.34	1.50
P/OCF Ratio	14.07	12.48	16.75	11.94	13.54	15.93
EV/Sales Ratio	16.99	15.62	16.32	15.91	17.90	18.48
EV/EBITDA Ratio	26.17	24.09	25.77	25.13	26.88	28.33
EV/EBIT Ratio	32.16	29.89	32.62	31.26	33.22	34.86
Debt / Equity Ratio	0.90	0.90	0.87	0.84	0.82	0.80
Debt / EBITDA Ratio	-	11.13	12.44	11.34	10.90	10.44
Net Debt / Equity Ratio	0.78	0.76	0.75	0.71	0.73	0.68
Net Debt / EBITDA Ratio	9.31	9.47	10.77	9.66	9.68	8.79
Asset Turnover	-	0.06	0.06	0.06	0.06	0.06
Quick Ratio	1.04	1.18	0.73	0.95	0.66	1.13
Current Ratio	1.21	1.34	0.74	0.96	0.77	1.14
Return on Equity (ROE)	-	5.74%	5.01%	5.46%	5.67%	5.77%
Return on Assets (ROA)	-	2.03%	1.75%	1.91%	1.97%	2.04%
Return on Invested Capital (ROIC)	3.59%	3.43%	2.97%	3.23%	3.34%	3.46%
Earnings Yield	4.22%	4.95%	4.66%	4.91%	4.26%	3.86%
Dividend Yield	3.87%	-	5.26%	5.28%	-	4.34%
Payout Ratio	-	92.81%	105.63%	97.77%	95.61%	91.87%
Buyback Yield / Dilution	1.91%	0.94%	-	1.72%	0.86%	0.21%
Total Shareholder Return	5.77%	0.94%	5.26%	7.00%	0.86%	4.55%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.