Daiwa Office Investment Corporation (TYO:8976)

Daiwa Office Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2025	May 31, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Market Capitalization	274,657	266,103	323,781	323,781	348,495	294,634
Market Cap Growth	-12.31%	-17.81%	0%	-7.09%	18.28%	-27.13%
Enterprise Value	464,656	444,197	500,782	506,486	519,844	471,396
Last Close Price	290200.00	271856.86	322941.64	308778.83	312740.10	253034.44
PE Ratio	20.67	21.45	24.36	24.86	24.29	20.68
PS Ratio	9.61	9.78	11.28	11.65	12.04	9.92
PB Ratio	1.12	1.08	1.31	1.31	1.37	1.15
P/FCF Ratio	16.62	16.75	14.34	19.40	16.67	12.81
P/OCF Ratio	14.91	16.75	14.34	19.40	16.67	12.81
EV/Sales Ratio	16.14	16.32	17.45	18.23	17.96	15.87
EV/EBITDA Ratio	24.98	25.77	27.81	28.59	27.18	24.68
EV/EBIT Ratio	31.30	32.61	34.74	35.85	33.56	30.55
EV/FCF Ratio	28.11	27.96	22.19	30.35	24.87	20.50
Debt / Equity Ratio	0.90	0.87	0.84	0.83	0.80	0.80
Debt / EBITDA Ratio	11.80	12.44	11.54	11.62	10.58	10.70
Debt / FCF Ratio	11.52	13.50	9.21	12.33	9.68	8.89
Asset Turnover	-	0.06	0.06	0.06	0.06	0.06
Quick Ratio	1.01	0.73	0.71	0.61	0.69	0.85
Current Ratio	1.17	0.74	0.83	0.74	0.80	0.97
Return on Equity (ROE)	-	5.01%	5.37%	5.20%	5.64%	5.58%
Return on Assets (ROA)	-	1.75%	1.87%	1.83%	1.99%	1.98%
Return on Capital (ROIC)	-	1.86%	1.98%	1.94%	2.11%	2.10%
Earnings Yield	4.87%	4.66%	4.11%	4.02%	4.12%	4.84%
FCF Yield	6.02%	5.97%	6.97%	5.15%	6.00%	7.80%
Dividend Yield	4.72%	5.04%	-	-	-	-
Payout Ratio	97.95%	105.63%	98.58%	103.75%	94.98%	93.84%
Buyback Yield / Dilution	0.17%	-0.20%	0.61%	1.79%	0.59%	-
Total Shareholder Return	4.89%	4.84%	0.61%	1.79%	0.59%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.