Daiwa House REIT Investment Corporation (TYO:8984)
Japan flag Japan · Delayed Price · Currency is JPY
245,800
-400 (-0.16%)
Jun 27, 2025, 3:30 PM JST

TYO:8984 Statistics

Total Valuation

TYO:8984 has a market cap or net worth of JPY 551.55 billion. The enterprise value is 914.82 billion.

Market Cap 551.55B
Enterprise Value 914.82B

Important Dates

The next estimated earnings date is Monday, July 14, 2025.

Earnings Date Jul 14, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

TYO:8984 has 2.30 million shares outstanding. The number of shares has decreased by -0.51% in one year.

Current Share Class 2.30M
Shares Outstanding 2.30M
Shares Change (YoY) -0.51%
Shares Change (QoQ) -0.34%
Owned by Insiders (%) n/a
Owned by Institutions (%) 60.09%
Float 2.13M

Valuation Ratios

The trailing PE ratio is 20.99.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 20.99
Forward PE n/a
PS Ratio 8.51
PB Ratio 1.09
P/TBV Ratio 1.09
P/FCF Ratio 10.22
P/OCF Ratio 9.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.32, with an EV/FCF ratio of 16.95.

EV / Earnings 34.74
EV / Sales 14.11
EV / EBITDA 20.32
EV / EBIT 30.45
EV / FCF 16.95

Financial Position

The company has a current ratio of 0.77, with a Debt / Equity ratio of 0.81.

Current Ratio 0.77
Quick Ratio 0.46
Debt / Equity 0.81
Debt / EBITDA 9.14
Debt / FCF 7.63
Interest Coverage 8.00

Financial Efficiency

Return on equity (ROE) is 5.15% and return on invested capital (ROIC) is 2.04%.

Return on Equity (ROE) 5.15%
Return on Assets (ROA) 1.97%
Return on Invested Capital (ROIC) 2.04%
Return on Capital Employed (ROCE) 3.38%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.07
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:8984 has paid 2.00 million in taxes.

Income Tax 2.00M
Effective Tax Rate 0.01%

Stock Price Statistics

The stock price has decreased by -0.73% in the last 52 weeks. The beta is 0.26, so TYO:8984's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change -0.73%
50-Day Moving Average 240,286.00
200-Day Moving Average 235,547.00
Relative Strength Index (RSI) 66.17
Average Volume (20 Days) 5,538

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8984 had revenue of JPY 64.82 billion and earned 26.33 billion in profits. Earnings per share was 11,449.69.

Revenue 64.82B
Gross Profit 35.19B
Operating Income 30.05B
Pretax Income 26.33B
Net Income 26.33B
EBITDA 45.03B
EBIT 30.05B
Earnings Per Share (EPS) 11,449.69
Full Income Statement

Balance Sheet

The company has 29.24 billion in cash and 411.55 billion in debt, giving a net cash position of -382.31 billion or -166,566.10 per share.

Cash & Cash Equivalents 29.24B
Total Debt 411.55B
Net Cash -382.31B
Net Cash Per Share -166,566.10
Equity (Book Value) 506.18B
Book Value Per Share 220,112.31
Working Capital -14.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 59.91 billion and capital expenditures -5.94 billion, giving a free cash flow of 53.97 billion.

Operating Cash Flow 59.91B
Capital Expenditures -5.94B
Free Cash Flow 53.97B
FCF Per Share 23,514.76
Full Cash Flow Statement

Margins

Gross margin is 54.28%, with operating and profit margins of 46.35% and 40.62%.

Gross Margin 54.28%
Operating Margin 46.35%
Pretax Margin 40.62%
Profit Margin 40.62%
EBITDA Margin 69.46%
EBIT Margin 46.35%
FCF Margin 83.26%

Dividends & Yields

This stock pays an annual dividend of 11,950.00, which amounts to a dividend yield of 4.96%.

Dividend Per Share 11,950.00
Dividend Yield 4.96%
Dividend Growth (YoY) 15.31%
Years of Dividend Growth 1
Payout Ratio 101.72%
Buyback Yield 0.51%
Shareholder Yield 5.36%
Earnings Yield 4.77%
FCF Yield 9.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 25, 2015. It was a forward split with a ratio of 2.

Last Split Date Feb 25, 2015
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5