Daiwa House REIT Investment Corporation (TYO:8984)
Japan flag Japan · Delayed Price · Currency is JPY
141,000
+1,300 (0.93%)
At close: Dec 12, 2025

TYO:8984 Statistics

Total Valuation

TYO:8984 has a market cap or net worth of JPY 647.26 billion. The enterprise value is 1.03 trillion.

Market Cap647.26B
Enterprise Value 1.03T

Important Dates

The last earnings date was Tuesday, November 25, 2025.

Earnings Date Nov 25, 2025
Ex-Dividend Date Feb 26, 2026

Share Statistics

TYO:8984 has 4.59 million shares outstanding. The number of shares has decreased by -0.93% in one year.

Current Share Class 4.59M
Shares Outstanding 4.59M
Shares Change (YoY) -0.93%
Shares Change (QoQ) -50.10%
Owned by Insiders (%) n/a
Owned by Institutions (%) 54.02%
Float 4.34M

Valuation Ratios

The trailing PE ratio is 10.77.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 10.77
Forward PE n/a
PS Ratio 9.43
PB Ratio 1.28
P/TBV Ratio 1.28
P/FCF Ratio 16.05
P/OCF Ratio 12.95
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.99, with an EV/FCF ratio of 25.45.

EV / Earnings 34.16
EV / Sales 14.96
EV / EBITDA 20.99
EV / EBIT 30.25
EV / FCF 25.45

Financial Position

The company has a current ratio of 0.82, with a Debt / Equity ratio of 0.81.

Current Ratio 0.82
Quick Ratio 0.50
Debt / Equity 0.81
Debt / EBITDA 8.40
Debt / FCF 10.19
Interest Coverage 8.54

Financial Efficiency

Return on equity (ROE) is 5.92% and return on invested capital (ROIC) is 2.30%.

Return on Equity (ROE) 5.92%
Return on Assets (ROA) 2.22%
Return on Invested Capital (ROIC) 2.30%
Return on Capital Employed (ROCE) 3.84%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.07
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:8984 has paid 2.00 million in taxes.

Income Tax 2.00M
Effective Tax Rate 0.01%

Stock Price Statistics

The stock price has increased by +24.89% in the last 52 weeks. The beta is 0.19, so TYO:8984's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +24.89%
50-Day Moving Average 134,816.00
200-Day Moving Average 125,290.25
Relative Strength Index (RSI) 63.37
Average Volume (20 Days) 9,919

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8984 had revenue of JPY 68.62 billion and earned 30.04 billion in profits. Earnings per share was 13,089.70.

Revenue68.62B
Gross Profit 39.10B
Operating Income 33.93B
Pretax Income 30.05B
Net Income 30.04B
EBITDA 48.91B
EBIT 33.93B
Earnings Per Share (EPS) 13,089.70
Full Income Statement

Balance Sheet

The company has 31.77 billion in cash and 410.95 billion in debt, giving a net cash position of -379.18 billion or -82,602.29 per share.

Cash & Cash Equivalents 31.77B
Total Debt 410.95B
Net Cash -379.18B
Net Cash Per Share -82,602.29
Equity (Book Value) 504.94B
Book Value Per Share 109,997.91
Working Capital -11.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 49.99 billion and capital expenditures -9.66 billion, giving a free cash flow of 40.33 billion.

Operating Cash Flow 49.99B
Capital Expenditures -9.66B
Free Cash Flow 40.33B
FCF Per Share 8,784.71
Full Cash Flow Statement

Margins

Gross margin is 56.98%, with operating and profit margins of 49.45% and 43.79%.

Gross Margin 56.98%
Operating Margin 49.45%
Pretax Margin 43.79%
Profit Margin 43.79%
EBITDA Margin 71.28%
EBIT Margin 49.45%
FCF Margin 58.77%

Dividends & Yields

This stock pays an annual dividend of 6,315.00, which amounts to a dividend yield of 4.48%.

Dividend Per Share 6,315.00
Dividend Yield 4.48%
Dividend Growth (YoY) 54.88%
Years of Dividend Growth 2
Payout Ratio 108.11%
Buyback Yield 0.93%
Shareholder Yield 5.45%
Earnings Yield 4.64%
FCF Yield 6.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Aug 28, 2025
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 4