Japan Hotel REIT Investment Corporation (TYO:8985)
Japan flag Japan · Delayed Price · Currency is JPY
71,900
-800 (-1.10%)
Apr 2, 2025, 3:30 PM JST

TYO:8985 Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
18,27213,1342,6721,2971,527
Upgrade
Depreciation & Amortization
5,6185,0834,7884,8044,762
Upgrade
Other Amortization
77.0139.3935.6692.64118.3
Upgrade
Gain (Loss) on Sale of Assets
236.9151.757.8116.68-179.02
Upgrade
Asset Writedown
-7.92---
Upgrade
Change in Accounts Receivable
-1,195-408.1-2,692-1,0782,107
Upgrade
Change in Accounts Payable
-236.91234.58-9.85-1,6941,694
Upgrade
Change in Other Net Operating Assets
-4.16-452.59495.198,2603,844
Upgrade
Other Operating Activities
-9.7-5.45-14.9-16.41-126.09
Upgrade
Operating Cash Flow
22,75817,7855,33111,68213,747
Upgrade
Operating Cash Flow Growth
27.97%233.60%-54.37%-15.02%-31.27%
Upgrade
Acquisition of Real Estate Assets
-65,187-38,572-3,870-3,495-2,335
Upgrade
Net Sale / Acq. of Real Estate Assets
-65,187-38,572-3,870-3,495-2,335
Upgrade
Other Investing Activities
525.287.37278.34-999.79-137.66
Upgrade
Investing Cash Flow
-64,737-38,552-3,640-4,695-3,077
Upgrade
Short-Term Debt Issued
1,80015,56835,53625,08218,574
Upgrade
Long-Term Debt Issued
69,08945,9772,800--
Upgrade
Total Debt Issued
70,88961,54538,33625,08218,574
Upgrade
Short-Term Debt Repaid
-16,368-35,113-24,425-13,862-5,792
Upgrade
Long-Term Debt Repaid
-24,521-15,432-14,434-15,220-12,782
Upgrade
Total Debt Repaid
-40,889-50,545-38,859-29,082-18,574
Upgrade
Net Debt Issued (Repaid)
30,00011,000-523-4,000-
Upgrade
Issuance of Common Stock
33,46511,813-289.33-
Upgrade
Common Dividends Paid
-13,973-3,046-1,635-1,833-16,461
Upgrade
Other Financing Activities
-0--15.030-
Upgrade
Miscellaneous Cash Flow Adjustments
-00-00
Upgrade
Net Cash Flow
7,514-999.98-481.771,444-5,791
Upgrade
Cash Interest Paid
1,5921,1481,1581,2251,280
Upgrade
Cash Income Tax Paid
1.621.211.211.211.2
Upgrade
Levered Free Cash Flow
14,03611,7333,9395,45610,284
Upgrade
Unlevered Free Cash Flow
15,01412,4414,6426,19811,074
Upgrade
Change in Net Working Capital
3,7122,0622,823338.08-4,844
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.