Japan Hotel REIT Investment Corporation (TYO:8985)
Japan flag Japan · Delayed Price · Currency is JPY
69,400
-500 (-0.72%)
Apr 24, 2025, 3:30 PM JST

TYO:8985 Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
18,27313,1342,6721,2971,527
Upgrade
Depreciation & Amortization
5,6945,0834,7884,8044,762
Upgrade
Other Amortization
-39.3935.6692.64118.3
Upgrade
Gain (Loss) on Sale of Assets
449151.757.8116.68-179.02
Upgrade
Asset Writedown
-7.92---
Upgrade
Change in Accounts Receivable
-1,194-408.1-2,692-1,0782,107
Upgrade
Change in Accounts Payable
206234.58-9.85-1,6941,694
Upgrade
Change in Other Net Operating Assets
--452.59495.198,2603,844
Upgrade
Other Operating Activities
-670-5.45-14.9-16.41-126.09
Upgrade
Operating Cash Flow
22,75817,7855,33111,68213,747
Upgrade
Operating Cash Flow Growth
27.96%233.60%-54.37%-15.02%-31.27%
Upgrade
Acquisition of Real Estate Assets
-65,261-38,572-3,870-3,495-2,335
Upgrade
Net Sale / Acq. of Real Estate Assets
-65,261-38,572-3,870-3,495-2,335
Upgrade
Other Investing Activities
52587.37278.34-999.79-137.66
Upgrade
Investing Cash Flow
-64,736-38,552-3,640-4,695-3,077
Upgrade
Short-Term Debt Issued
-15,56835,53625,08218,574
Upgrade
Long-Term Debt Issued
33,00045,9772,800--
Upgrade
Total Debt Issued
33,00061,54538,33625,08218,574
Upgrade
Short-Term Debt Repaid
--35,113-24,425-13,862-5,792
Upgrade
Long-Term Debt Repaid
-3,000-15,432-14,434-15,220-12,782
Upgrade
Total Debt Repaid
-3,000-50,545-38,859-29,082-18,574
Upgrade
Net Debt Issued (Repaid)
30,00011,000-523-4,000-
Upgrade
Issuance of Common Stock
33,46511,813-289.33-
Upgrade
Common Dividends Paid
--3,046-1,635-1,833-16,461
Upgrade
Common & Preferred Dividends Paid
-13,973----
Upgrade
Total Dividends Paid
-13,973-3,046-1,635-1,833-16,461
Upgrade
Other Financing Activities
---15.030-
Upgrade
Miscellaneous Cash Flow Adjustments
-00-00
Upgrade
Net Cash Flow
7,514-999.98-481.771,444-5,791
Upgrade
Cash Interest Paid
1,5921,1481,1581,2251,280
Upgrade
Cash Income Tax Paid
11.211.211.211.2
Upgrade
Levered Free Cash Flow
-51,82411,7333,9395,45610,284
Upgrade
Unlevered Free Cash Flow
-50,29212,4414,6426,19811,074
Upgrade
Change in Net Working Capital
3,7132,0622,823338.08-4,844
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.