Daiwa Securities Living Investment Corporation (TYO: 8986)

Daiwa Securities Living Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 14, 2024	Mar 31, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Market Capitalization	219,508	253,686	250,733	253,121	238,307	223,687
Market Cap Growth	-1.92%	1.18%	-0.94%	6.22%	6.54%	37.07%
Enterprise Value	415,471	423,122	428,254	419,929	395,120	332,376
Last Close Price	91200.00	102905.33	105958.56	105406.39	98866.87	92578.58
PE Ratio	18.80	21.22	23.14	25.06	23.56	18.22
PS Ratio	8.23	9.55	10.16	11.15	11.19	11.24
PB Ratio	1.17	1.36	1.46	1.53	1.52	1.48
P/FCF Ratio	8.40	9.56	10.20	17.57	18.16	8.80
P/OCF Ratio	8.40	9.56	10.20	17.57	18.16	8.80
EV/Sales Ratio	15.64	15.93	17.36	18.50	18.55	16.70
EV/EBITDA Ratio	22.13	22.54	24.98	26.79	26.18	25.26
EV/EBIT Ratio	31.48	32.05	36.27	39.37	38.77	36.86
EV/FCF Ratio	-5.84	15.94	17.43	29.15	30.11	13.07
Debt / Equity Ratio	1.09	1.09	1.09	1.10	1.10	1.01
Debt / EBITDA Ratio	11.33	10.91	10.98	11.59	11.44	11.60
Debt / FCF Ratio	6.78	7.71	7.66	12.61	13.16	6.00
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.43	0.42	0.86	0.73	0.72	0.37
Current Ratio	0.62	0.62	1.02	0.90	0.93	0.48
Return on Equity (ROE)	6.48%	6.48%	6.14%	5.75%	5.76%	7.24%
Return on Assets (ROA)	2.15%	2.15%	2.05%	1.93%	1.97%	2.10%
Return on Capital (ROIC)	2.20%	2.20%	2.09%	1.97%	2.01%	2.14%
Earnings Yield	5.32%	4.58%	4.13%	3.66%	3.73%	4.20%
FCF Yield	-32.39%	10.46%	9.80%	5.69%	5.51%	11.37%
Dividend Yield	5.09%	-	-	4.14%	-	4.56%
Payout Ratio	86.79%	86.79%	94.49%	101.47%	102.45%	71.00%
Buyback Yield / Dilution	-3.67%	-6.04%	-2.53%	-4.09%	-14.61%	-12.68%
Total Shareholder Return	1.42%	-6.04%	-2.53%	0.04%	-14.61%	-8.12%

Source: S&P Capital IQ. Real Estate template. Financial Sources.