Sotetsu Holdings, Inc. (TYO:9003)
Japan
· Delayed Price · Currency is JPY 2,166.50
-17.50 (-0.80%)
Apr 2, 2025, 3:30 PM JST
Sotetsu Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 301,469 | 270,039 | 249,667 | 216,684 | 221,136 | 265,100 | Upgrade
|
| Revenue Growth (YoY) | 14.65% | 8.16% | 15.22% | -2.01% | -16.58% | 1.76% | Upgrade
|
| Cost of Revenue | 190,001 | 175,455 | 175,835 | 160,549 | 169,246 | 172,911 | Upgrade
|
| Gross Profit | 111,468 | 94,584 | 73,832 | 56,135 | 51,890 | 92,189 | Upgrade
|
| Selling, General & Admin | 66,185 | 60,973 | 55,045 | 48,214 | 50,994 | 61,869 | Upgrade
|
| Other Operating Expenses | 1,369 | 1,369 | 1,369 | 1,339 | 1,187 | 1,184 | Upgrade
|
| Operating Expenses | 70,830 | 65,618 | 59,483 | 52,137 | 55,039 | 65,765 | Upgrade
|
| Operating Income | 40,638 | 28,966 | 14,349 | 3,998 | -3,149 | 26,424 | Upgrade
|
| Interest Expense | -3,159 | -2,909 | -2,842 | -2,657 | -2,819 | -2,671 | Upgrade
|
| Interest & Investment Income | 549 | 447 | 372 | 214 | 166 | 171 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,178 | 884 | 345 | 422 | 177 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -503 | -392 | 512 | 1,317 | 1,053 | -22 | Upgrade
|
| EBT Excluding Unusual Items | 38,941 | 26,996 | 12,736 | 3,294 | -4,572 | 23,902 | Upgrade
|
| Gain (Loss) on Sale of Investments | 156 | 3 | - | 236 | -69 | 73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 750 | -424 | 22 | 561 | 17 | 147 | Upgrade
|
| Asset Writedown | -2,599 | -2,413 | -3,639 | -13,544 | -37,146 | -12,302 | Upgrade
|
| Other Unusual Items | 558 | 656 | 2,611 | 13,118 | 29,713 | 11,233 | Upgrade
|
| Pretax Income | 37,806 | 24,818 | 11,730 | 3,665 | -12,057 | 23,053 | Upgrade
|
| Income Tax Expense | 12,658 | 8,875 | 4,779 | 1,815 | 1,005 | 8,386 | Upgrade
|
| Earnings From Continuing Operations | 25,148 | 15,943 | 6,951 | 1,850 | -13,062 | 14,667 | Upgrade
|
| Minority Interest in Earnings | 37 | 137 | 29 | 5 | 5 | -36 | Upgrade
|
| Net Income | 25,185 | 16,080 | 6,980 | 1,855 | -13,057 | 14,631 | Upgrade
|
| Net Income to Common | 25,185 | 16,080 | 6,980 | 1,855 | -13,057 | 14,631 | Upgrade
|
| Net Income Growth | 63.01% | 130.37% | 276.28% | - | - | -20.23% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 98 | 98 | 98 | 98 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 98 | 98 | 98 | 98 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 257.06 | 164.13 | 71.24 | 18.93 | -133.26 | 149.32 | Upgrade
|
| EPS (Diluted) | 257.06 | 164.13 | 71.24 | 18.93 | -133.26 | 149.32 | Upgrade
|
| EPS Growth | 63.01% | 130.38% | 276.29% | - | - | -20.23% | Upgrade
|
| Free Cash Flow | - | -36,218 | 6,993 | -21,913 | -41,371 | -2,832 | Upgrade
|
| Free Cash Flow Per Share | - | -369.67 | 71.38 | -223.65 | -422.24 | -28.90 | Upgrade
|
| Dividend Per Share | 30.000 | 50.000 | 25.000 | 20.000 | 10.000 | 50.000 | Upgrade
|
| Dividend Growth | -14.29% | 100.00% | 25.00% | 100.00% | -80.00% | - | Upgrade
|
| Gross Margin | 36.98% | 35.03% | 29.57% | 25.91% | 23.46% | 34.77% | Upgrade
|
| Operating Margin | 13.48% | 10.73% | 5.75% | 1.85% | -1.42% | 9.97% | Upgrade
|
| Profit Margin | 8.35% | 5.96% | 2.80% | 0.86% | -5.91% | 5.52% | Upgrade
|
| Free Cash Flow Margin | - | -13.41% | 2.80% | -10.11% | -18.71% | -1.07% | Upgrade
|
| EBITDA | 65,909 | 53,031 | 36,806 | 25,841 | 17,943 | 46,708 | Upgrade
|
| EBITDA Margin | 21.86% | 19.64% | 14.74% | 11.93% | 8.11% | 17.62% | Upgrade
|
| D&A For EBITDA | 25,271 | 24,065 | 22,457 | 21,843 | 21,092 | 20,284 | Upgrade
|
| EBIT | 40,638 | 28,966 | 14,349 | 3,998 | -3,149 | 26,424 | Upgrade
|
| EBIT Margin | 13.48% | 10.73% | 5.75% | 1.85% | -1.42% | 9.97% | Upgrade
|
| Effective Tax Rate | 33.48% | 35.76% | 40.74% | 49.52% | - | 36.38% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.