Keikyu Corporation (TYO:9006)
Japan · Delayed Price · Currency is JPY 1,541.50
+7.00 (0.46%)
Aug 19, 2026, 11:30 AM JST
Keikyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 305,601 | 304,192 | 293,860 | 280,624 | 253,005 | 265,237 | |
Revenue Growth | 3.90% | 3.52% | 4.72% | 10.92% | -4.61% | 12.88% |
Cost of Revenue | 225,878 | 224,162 | 215,247 | 211,224 | 203,397 | 223,935 |
Gross Profit | 79,723 | 80,030 | 78,613 | 69,400 | 49,608 | 41,302 |
Selling, General & Admin | 41,035 | 40,555 | 36,870 | 33,376 | 32,397 | 31,408 |
Other Operating Expenses | 2,175 | 2,175 | 2,020 | 4,052 | 2,504 | 2,490 |
Operating Expenses | 46,957 | 46,477 | 42,969 | 41,359 | 38,788 | 37,792 |
Operating Income | 32,766 | 33,553 | 35,644 | 28,041 | 10,820 | 3,510 |
Interest Expense | -5,850 | -5,505 | -4,140 | -3,745 | -3,645 | -3,907 |
Interest & Investment Income | 726 | 793 | 766 | 577 | 536 | 458 |
Earnings From Equity Investments | 646 | 672 | 569 | 565 | 486 | 490 |
Currency Exchange Gain (Loss) | - | - | 466 | - | - | - |
Other Non Operating Income (Expenses) | -522 | -716 | 404 | 505 | 609 | 2,119 |
EBT Excluding Unusual Items | 27,766 | 28,797 | 33,709 | 25,943 | 8,806 | 2,670 |
Gain (Loss) on Sale of Investments | -138 | -138 | 2,207 | 2,458 | 3,425 | 2,395 |
Gain (Loss) on Sale of Assets | 19,781 | 19,751 | 235 | 90,148 | 13,204 | 17,275 |
Asset Writedown | -15,325 | -15,249 | -47,111 | -4,057 | -4,621 | -3,691 |
Other Unusual Items | 3,526 | 3,517 | 42,520 | 4,785 | 1,536 | 1,708 |
Pretax Income | 35,610 | 36,678 | 31,560 | 119,277 | 22,350 | 20,357 |
Income Tax Expense | 8,843 | 9,136 | 7,119 | 35,466 | 6,510 | 7,842 |
Earnings From Continuing Operations | 26,767 | 27,542 | 24,441 | 83,811 | 15,840 | 12,515 |
Minority Interest in Earnings | 11 | -50 | -140 | -61 | -23 | 14 |
Net Income | 26,778 | 27,492 | 24,301 | 83,750 | 15,817 | 12,529 |
Net Income to Common | 26,778 | 27,492 | 24,301 | 83,750 | 15,817 | 12,529 |
Net Income Growth | 17.29% | 13.13% | -70.98% | 429.49% | 26.24% | - |
Shares Outstanding (Basic) | 268 | 270 | 275 | 275 | 275 | 275 |
Shares Outstanding (Diluted) | 268 | 270 | 275 | 275 | 275 | 275 |
Shares Change | -1.39% | -1.85% | -0.14% | 0.00% | 0.00% | -0.02% |
EPS (Basic) | 99.83 | 101.90 | 88.40 | 304.23 | 57.46 | 45.51 |
EPS (Diluted) | 99.83 | 101.90 | 88.40 | 304.23 | 57.46 | 45.51 |
EPS Growth | 20.04% | 15.27% | -70.94% | 429.48% | 26.24% | - |
Free Cash Flow | - | -38,881 | -60,908 | -4,330 | -28,459 | 19,139 |
Free Cash Flow Per Share | - | -144.11 | -221.56 | -15.73 | -103.38 | 69.53 |
Dividend Per Share | 46.000 | 46.000 | 26.000 | 15.000 | 11.000 | 10.000 |
Dividend Growth | 76.92% | 76.92% | 73.33% | 36.36% | 10.00% | 100.00% |
Gross Margin | 26.09% | 26.31% | 26.75% | 24.73% | 19.61% | 15.57% |
Operating Margin | 10.72% | 11.03% | 12.13% | 9.99% | 4.28% | 1.32% |
Profit Margin | 8.76% | 9.04% | 8.27% | 29.84% | 6.25% | 4.72% |
Free Cash Flow Margin | - | -12.78% | -20.73% | -1.54% | -11.25% | 7.22% |
EBITDA | 62,238 | 62,839 | 64,185 | 56,211 | 39,129 | 33,077 |
EBITDA Margin | 20.37% | 20.66% | 21.84% | 20.03% | 15.47% | 12.47% |
D&A For EBITDA | 29,472 | 29,286 | 28,541 | 28,170 | 28,309 | 29,567 |
EBIT | 32,766 | 33,553 | 35,644 | 28,041 | 10,820 | 3,510 |
EBIT Margin | 10.72% | 11.03% | 12.13% | 9.99% | 4.28% | 1.32% |
Effective Tax Rate | 24.83% | 24.91% | 22.56% | 29.73% | 29.13% | 38.52% |