Tokyo Metro Co., Ltd. (TYO:9023)
Japan · Delayed Price · Currency is JPY 1,440.00
+4.00 (0.28%)
Aug 6, 2026, 9:45 AM JST
Tokyo Metro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 425,362 | 422,414 | 407,832 | 389,267 | 345,370 | 306,904 | |
Revenue Growth | 3.25% | 3.57% | 4.77% | 12.71% | 12.53% | 3.78% |
Cost of Revenue | 280,596 | 277,533 | 268,032 | 263,698 | 269,072 | 271,705 |
Gross Profit | 144,766 | 144,881 | 139,800 | 125,569 | 76,298 | 35,199 |
Selling, General & Admin | 56,294 | 34,063 | 31,508 | 28,559 | 28,691 | 27,809 |
Other Operating Expenses | - | 15,682 | 15,730 | 15,061 | 14,283 | 13,417 |
Operating Expenses | 56,294 | 55,292 | 52,856 | 49,210 | 48,520 | 47,316 |
Operating Income | 88,472 | 89,589 | 86,944 | 76,359 | 27,778 | -12,117 |
Interest Expense | -12,197 | -12,057 | -11,868 | -12,341 | -10,222 | -10,051 |
Interest & Investment Income | 533 | 196 | - | - | - | - |
Earnings From Equity Investments | 195 | 211 | 99 | 275 | 498 | 51 |
Other Non Operating Income (Expenses) | 959 | 988 | 1,491 | 1,135 | 1,088 | 999 |
EBT Excluding Unusual Items | 77,962 | 78,927 | 76,666 | 65,428 | 19,142 | -21,118 |
Gain (Loss) on Sale of Investments | - | -182 | - | - | - | - |
Gain (Loss) on Sale of Assets | 2,435 | 677 | 7,582 | 437 | 652 | 3,806 |
Asset Writedown | -5 | -3,326 | -3,515 | -1,040 | -3,144 | -4,423 |
Other Unusual Items | -2,482 | 9,537 | -6,401 | 716 | 3,312 | -1,241 |
Pretax Income | 77,904 | 85,633 | 74,332 | 65,541 | 19,962 | -22,976 |
Income Tax Expense | 24,393 | 26,618 | 20,584 | 19,279 | -7,809 | -9,579 |
Net Income | 53,511 | 59,015 | 53,748 | 46,262 | 27,771 | -13,397 |
Net Income to Common | 53,511 | 59,015 | 53,748 | 46,262 | 27,771 | -13,397 |
Net Income Growth | -7.74% | 9.80% | 16.18% | 66.58% | - | - |
Shares Outstanding (Basic) | 581 | 581 | 581 | 581 | 581 | 581 |
Shares Outstanding (Diluted) | 581 | 581 | 581 | 581 | 581 | 581 |
Shares Change | -0.07% | -0.05% | - | - | - | - |
EPS (Basic) | 92.17 | 101.63 | 92.51 | 79.62 | 47.80 | -23.06 |
EPS (Diluted) | 92.17 | 101.63 | 92.51 | 79.62 | 47.80 | -23.06 |
EPS Growth | -7.67% | 9.86% | 16.18% | 66.58% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 41,998 | 7,564 | 30,934 | 6,463 | -20,738 |
Free Cash Flow Per Share | - | 72.32 | 13.02 | 53.24 | 11.12 | -35.69 |
Dividend Per Share | 42.000 | 42.000 | 40.000 | 32.000 | 20.000 | 16.000 |
Dividend Growth | 5.00% | 5.00% | 25.00% | 60.00% | 25.00% | 0% |
Gross Margin | 34.03% | 34.30% | 34.28% | 32.26% | 22.09% | 11.47% |
Operating Margin | 20.80% | 21.21% | 21.32% | 19.62% | 8.04% | -3.95% |
Profit Margin | 12.58% | 13.97% | 13.18% | 11.88% | 8.04% | -4.37% |
Free Cash Flow Margin | - | 9.94% | 1.85% | 7.95% | 1.87% | -6.76% |
EBITDA | 162,849 | 163,510 | 159,043 | 150,106 | 98,155 | 76,101 |
EBITDA Margin | 38.29% | 38.71% | 39.00% | 38.56% | 28.42% | 24.80% |
D&A For EBITDA | 74,377 | 73,921 | 72,099 | 73,747 | 70,377 | 88,218 |
EBIT | 88,472 | 89,589 | 86,944 | 76,359 | 27,778 | -12,117 |
EBIT Margin | 20.80% | 21.21% | 21.32% | 19.62% | 8.04% | -3.95% |
Effective Tax Rate | 31.31% | 31.08% | 27.69% | 29.42% | - | - |