Higashi Holdings Co., Ltd. (TYO:9029)
Japan · Delayed Price · Currency is JPY 1,940.00
-15.00 (-0.77%)
Jul 31, 2026, 3:30 PM JST
Higashi Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 60,215 | 57,972 | 48,126 | 40,635 | 34,807 | 27,953 | |
Revenue Growth | 20.33% | 20.46% | 18.44% | 16.74% | 24.52% | 14.39% |
Cost of Revenue | 48,734 | 46,878 | 39,100 | 32,858 | 27,796 | 22,146 |
Gross Profit | 11,481 | 11,094 | 9,026 | 7,777 | 7,011 | 5,807 |
Selling, General & Admin | 7,252 | 7,036 | 6,287 | 5,600 | 5,101 | 4,331 |
Operating Expenses | 7,266 | 7,050 | 6,286 | 5,587 | 5,103 | 4,332 |
Operating Income | 4,215 | 4,044 | 2,740 | 2,190 | 1,908 | 1,475 |
Interest Expense | -77 | -69 | -32 | -13 | -11 | -8 |
Interest & Investment Income | 38 | 37 | 27 | 24 | 16 | 8 |
Other Non Operating Income (Expenses) | 166 | 101 | 198 | 107 | 113 | 194 |
EBT Excluding Unusual Items | 4,342 | 4,113 | 2,933 | 2,308 | 2,026 | 1,669 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 51 |
Gain (Loss) on Sale of Assets | 49 | 36 | - | - | - | - |
Asset Writedown | -63 | -63 | -79 | - | -15 | -1 |
Other Unusual Items | -1 | -1 | -18 | - | - | - |
Pretax Income | 4,327 | 4,085 | 2,836 | 2,308 | 2,011 | 1,719 |
Income Tax Expense | 1,603 | 1,483 | 1,031 | 802 | 743 | 599 |
Net Income | 2,724 | 2,602 | 1,805 | 1,506 | 1,268 | 1,120 |
Net Income to Common | 2,724 | 2,602 | 1,805 | 1,506 | 1,268 | 1,120 |
Net Income Growth | 35.59% | 44.16% | 19.85% | 18.77% | 13.21% | 68.17% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -0.70% | -1.07% | 0.34% | 0.44% | 0.45% | 0.45% |
EPS (Basic) | 208.35 | 199.20 | 136.70 | 114.44 | 96.78 | 85.87 |
EPS (Diluted) | 208.35 | 199.20 | 136.70 | 114.44 | 96.78 | 85.87 |
EPS Growth | 36.55% | 45.72% | 19.45% | 18.25% | 12.71% | 67.42% |
Free Cash Flow | - | 4,381 | -1,198 | 164 | 328 | 875 |
Free Cash Flow Per Share | - | 335.40 | -90.73 | 12.46 | 25.03 | 67.08 |
Dividend Per Share | 60.000 | 60.000 | 42.000 | 36.000 | 30.000 | 26.000 |
Dividend Growth | 42.86% | 42.86% | 16.67% | 20.00% | 15.38% | 44.44% |
Gross Margin | 19.07% | 19.14% | 18.75% | 19.14% | 20.14% | 20.77% |
Operating Margin | 7.00% | 6.98% | 5.69% | 5.39% | 5.48% | 5.28% |
Profit Margin | 4.52% | 4.49% | 3.75% | 3.71% | 3.64% | 4.01% |
Free Cash Flow Margin | - | 7.56% | -2.49% | 0.40% | 0.94% | 3.13% |
EBITDA | 5,680 | 5,450 | 3,911 | 3,074 | 2,567 | 2,023 |
EBITDA Margin | 9.43% | 9.40% | 8.13% | 7.56% | 7.38% | 7.24% |
D&A For EBITDA | 1,465 | 1,406 | 1,171 | 884 | 659 | 548 |
EBIT | 4,215 | 4,044 | 2,740 | 2,190 | 1,908 | 1,475 |
EBIT Margin | 7.00% | 6.98% | 5.69% | 5.39% | 5.48% | 5.28% |
Effective Tax Rate | 37.05% | 36.30% | 36.35% | 34.75% | 36.95% | 34.85% |