Hamakyorex Co., Ltd. (TYO:9037)
Japan
· Delayed Price · Currency is JPY 1,296.00
+10.00 (0.78%)
Jun 2, 2025, 3:30 PM JST
Hamakyorex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 146,668 | 140,572 | 131,912 | 125,094 | 118,876 | Upgrade
|
| Revenue Growth (YoY) | 4.34% | 6.57% | 5.45% | 5.23% | -2.94% | Upgrade
|
| Cost of Revenue | 128,447 | 123,138 | 116,448 | 110,286 | 104,960 | Upgrade
|
| Gross Profit | 18,221 | 17,434 | 15,464 | 14,808 | 13,916 | Upgrade
|
| Selling, General & Admin | 4,429 | 4,329 | 3,429 | 3,220 | 2,869 | Upgrade
|
| Other Operating Expenses | 556 | 534 | 485 | 474 | 465 | Upgrade
|
| Operating Expenses | 5,006 | 5,089 | 3,915 | 3,694 | 3,353 | Upgrade
|
| Operating Income | 13,215 | 12,345 | 11,549 | 11,114 | 10,563 | Upgrade
|
| Interest Expense | -186 | -149 | -138 | -142 | -146 | Upgrade
|
| Interest & Investment Income | 153 | 129 | 99 | 75 | 58 | Upgrade
|
| Other Non Operating Income (Expenses) | 930 | 687 | 686 | 835 | 403 | Upgrade
|
| EBT Excluding Unusual Items | 14,112 | 13,012 | 12,196 | 11,882 | 10,878 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 131 | -24 | 12 | 158 | Upgrade
|
| Gain (Loss) on Sale of Assets | 329 | 122 | 109 | 74 | 34 | Upgrade
|
| Legal Settlements | -29 | -24 | - | -146 | - | Upgrade
|
| Other Unusual Items | -39 | 205 | -45 | -17 | -161 | Upgrade
|
| Pretax Income | 14,373 | 13,446 | 12,236 | 11,805 | 10,909 | Upgrade
|
| Income Tax Expense | 4,516 | 4,211 | 3,928 | 3,714 | 3,536 | Upgrade
|
| Earnings From Continuing Operations | 9,857 | 9,235 | 8,308 | 8,091 | 7,373 | Upgrade
|
| Minority Interest in Earnings | -926 | -930 | -908 | -974 | -946 | Upgrade
|
| Net Income | 8,931 | 8,305 | 7,400 | 7,117 | 6,427 | Upgrade
|
| Net Income to Common | 8,931 | 8,305 | 7,400 | 7,117 | 6,427 | Upgrade
|
| Net Income Growth | 7.54% | 12.23% | 3.98% | 10.74% | 3.11% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 75 | 75 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 75 | 75 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | -0.96% | -0.11% | - | -0.13% | -1.02% | Upgrade
|
| EPS (Basic) | 120.12 | 110.63 | 98.47 | 94.71 | 85.42 | Upgrade
|
| EPS (Diluted) | 120.12 | 110.63 | 98.47 | 94.71 | 85.42 | Upgrade
|
| EPS Growth | 8.58% | 12.35% | 3.98% | 10.87% | 4.18% | Upgrade
|
| Free Cash Flow | 1,829 | 7,667 | 11,301 | 8,109 | 4,582 | Upgrade
|
| Free Cash Flow Per Share | 24.60 | 102.13 | 150.38 | 107.91 | 60.90 | Upgrade
|
| Dividend Per Share | 35.000 | 30.000 | 23.750 | 21.250 | 18.750 | Upgrade
|
| Dividend Growth | 16.67% | 26.32% | 11.77% | 13.33% | 7.14% | Upgrade
|
| Gross Margin | 12.42% | 12.40% | 11.72% | 11.84% | 11.71% | Upgrade
|
| Operating Margin | 9.01% | 8.78% | 8.76% | 8.88% | 8.89% | Upgrade
|
| Profit Margin | 6.09% | 5.91% | 5.61% | 5.69% | 5.41% | Upgrade
|
| Free Cash Flow Margin | 1.25% | 5.45% | 8.57% | 6.48% | 3.85% | Upgrade
|
| EBITDA | 19,418 | 18,326 | 17,163 | 16,563 | 15,828 | Upgrade
|
| EBITDA Margin | 13.24% | 13.04% | 13.01% | 13.24% | 13.31% | Upgrade
|
| D&A For EBITDA | 6,203 | 5,981 | 5,614 | 5,449 | 5,265 | Upgrade
|
| EBIT | 13,215 | 12,345 | 11,549 | 11,114 | 10,563 | Upgrade
|
| EBIT Margin | 9.01% | 8.78% | 8.76% | 8.88% | 8.89% | Upgrade
|
| Effective Tax Rate | 31.42% | 31.32% | 32.10% | 31.46% | 32.41% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.