Hamakyorex Co., Ltd. (TYO:9037)
Japan flag Japan · Delayed Price · Currency is JPY
1,874.00
+13.00 (0.70%)
At close: Jan 23, 2026

Hamakyorex Statistics

Total Valuation

Hamakyorex has a market cap or net worth of JPY 138.70 billion. The enterprise value is 154.66 billion.

Market Cap138.70B
Enterprise Value 154.66B

Important Dates

The next estimated earnings date is Monday, February 2, 2026.

Earnings Date Feb 2, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Hamakyorex has 74.01 million shares outstanding. The number of shares has decreased by -1.14% in one year.

Current Share Class 74.01M
Shares Outstanding 74.01M
Shares Change (YoY) -1.14%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 9.25%
Owned by Institutions (%) 25.45%
Float 55.30M

Valuation Ratios

The trailing PE ratio is 14.63 and the forward PE ratio is 13.82.

PE Ratio 14.63
Forward PE 13.82
PS Ratio 0.93
PB Ratio 1.31
P/TBV Ratio 1.53
P/FCF Ratio 22.88
P/OCF Ratio 8.28
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.59, with an EV/FCF ratio of 25.52.

EV / Earnings 16.32
EV / Sales 1.03
EV / EBITDA 7.59
EV / EBIT 11.11
EV / FCF 25.52

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 0.24.

Current Ratio 1.32
Quick Ratio 1.19
Debt / Equity 0.24
Debt / EBITDA 1.25
Debt / FCF 4.21
Interest Coverage 63.30

Financial Efficiency

Return on equity (ROE) is 10.24% and return on invested capital (ROIC) is 8.91%.

Return on Equity (ROE) 10.24%
Return on Assets (ROA) 5.42%
Return on Invested Capital (ROIC) 8.91%
Return on Capital Employed (ROCE) 10.52%
Weighted Average Cost of Capital (WACC) 5.09%
Revenue Per Employee 25.79M
Profits Per Employee 1.63M
Employee Count5,813
Asset Turnover 0.93
Inventory Turnover 803.26

Taxes

In the past 12 months, Hamakyorex has paid 4.74 billion in taxes.

Income Tax 4.74B
Effective Tax Rate 31.21%

Stock Price Statistics

The stock price has increased by +43.38% in the last 52 weeks. The beta is 0.30, so Hamakyorex's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change +43.38%
50-Day Moving Average 1,730.56
200-Day Moving Average 1,505.60
Relative Strength Index (RSI) 70.62
Average Volume (20 Days) 111,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Hamakyorex had revenue of JPY 149.90 billion and earned 9.48 billion in profits. Earnings per share was 128.07.

Revenue149.90B
Gross Profit 18.96B
Operating Income 13.93B
Pretax Income 15.18B
Net Income 9.48B
EBITDA 20.37B
EBIT 13.93B
Earnings Per Share (EPS) 128.07
Full Income Statement

Balance Sheet

The company has 22.25 billion in cash and 25.54 billion in debt, with a net cash position of -3.29 billion or -44.41 per share.

Cash & Cash Equivalents 22.25B
Total Debt 25.54B
Net Cash -3.29B
Net Cash Per Share -44.41
Equity (Book Value) 105.93B
Book Value Per Share 1,259.97
Working Capital 10.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.75 billion and capital expenditures -10.69 billion, giving a free cash flow of 6.06 billion.

Operating Cash Flow 16.75B
Capital Expenditures -10.69B
Free Cash Flow 6.06B
FCF Per Share 81.89
Full Cash Flow Statement

Margins

Gross margin is 12.65%, with operating and profit margins of 9.29% and 6.32%.

Gross Margin 12.65%
Operating Margin 9.29%
Pretax Margin 10.12%
Profit Margin 6.32%
EBITDA Margin 13.59%
EBIT Margin 9.29%
FCF Margin 4.04%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 2.15%.

Dividend Per Share 40.00
Dividend Yield 2.15%
Dividend Growth (YoY) -53.73%
Years of Dividend Growth n/a
Payout Ratio 27.35%
Buyback Yield 1.14%
Shareholder Yield 3.34%
Earnings Yield 6.83%
FCF Yield 4.37%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 4.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 4

Scores

Hamakyorex has an Altman Z-Score of 2.94 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.94
Piotroski F-Score 6