Keihan Holdings Co., Ltd. (TYO:9045)
Japan
· Delayed Price · Currency is JPY 3,109.00
+16.00 (0.52%)
Jun 6, 2025, 3:30 PM JST
Keihan Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 28,266 | 35,035 | 26,485 | 18,000 | 977 | Upgrade
|
| Depreciation & Amortization | 22,738 | 20,171 | 20,223 | 21,071 | 21,307 | Upgrade
|
| Loss (Gain) From Sale of Assets | 431 | -941 | -2,221 | 2,876 | 3,277 | Upgrade
|
| Asset Writedown & Restructuring Costs | 274 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 222 | 1,989 | - | -1,005 | -3,393 | Upgrade
|
| Loss (Gain) on Equity Investments | -165 | -83 | -83 | -103 | -143 | Upgrade
|
| Other Operating Activities | 3,983 | -8,253 | -7,570 | -8,101 | -4,532 | Upgrade
|
| Change in Accounts Receivable | 7,906 | -8,102 | -10,124 | -1,094 | -2,016 | Upgrade
|
| Change in Inventory | -9,074 | -5,407 | -20,531 | 8,010 | -10,188 | Upgrade
|
| Change in Accounts Payable | 956 | 1,423 | 57 | 95 | -993 | Upgrade
|
| Change in Other Net Operating Assets | -11,530 | 4,998 | 10,696 | -18,076 | 10,986 | Upgrade
|
| Operating Cash Flow | 44,007 | 40,830 | 16,932 | 21,673 | 15,282 | Upgrade
|
| Operating Cash Flow Growth | 7.78% | 141.14% | -21.88% | 41.82% | -52.29% | Upgrade
|
| Capital Expenditures | -61,459 | -32,895 | -19,864 | -21,438 | -28,512 | Upgrade
|
| Sale of Property, Plant & Equipment | 59 | 6,724 | 7,047 | 343 | 385 | Upgrade
|
| Cash Acquisitions | - | - | -179 | - | -336 | Upgrade
|
| Divestitures | 499 | 389 | 191 | 1,360 | - | Upgrade
|
| Investment in Securities | -6,908 | -2,926 | -897 | 76 | 2,303 | Upgrade
|
| Other Investing Activities | 4,506 | 1,702 | 481 | 1,826 | 1,414 | Upgrade
|
| Investing Cash Flow | -63,198 | -26,932 | -13,109 | -17,641 | -24,940 | Upgrade
|
| Short-Term Debt Issued | 9,996 | - | 4,551 | - | 631 | Upgrade
|
| Long-Term Debt Issued | 58,715 | 53,276 | 24,430 | 43,308 | 78,300 | Upgrade
|
| Total Debt Issued | 68,711 | 53,276 | 28,981 | 43,308 | 78,931 | Upgrade
|
| Short-Term Debt Repaid | -7,142 | -7,670 | - | -9,658 | -2,998 | Upgrade
|
| Long-Term Debt Repaid | -48,694 | -48,960 | -32,666 | -40,082 | -51,606 | Upgrade
|
| Total Debt Repaid | -55,836 | -56,630 | -32,666 | -49,740 | -54,604 | Upgrade
|
| Net Debt Issued (Repaid) | 12,875 | -3,354 | -3,685 | -6,432 | 24,327 | Upgrade
|
| Issuance of Common Stock | 19,893 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -17,618 | -15 | -8 | -7 | -16 | Upgrade
|
| Common Dividends Paid | -3,746 | - | - | - | - | Upgrade
|
| Dividends Paid | -3,746 | -3,203 | -2,681 | -2,681 | -1,888 | Upgrade
|
| Other Financing Activities | -1,205 | -1,284 | -1,061 | -1,144 | -1,122 | Upgrade
|
| Financing Cash Flow | 10,199 | -7,856 | -7,435 | -10,264 | 21,301 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | -1 | 17 | - | - | Upgrade
|
| Net Cash Flow | -8,991 | 6,041 | -3,595 | -6,232 | 11,643 | Upgrade
|
| Free Cash Flow | -17,452 | 7,935 | -2,932 | 235 | -13,230 | Upgrade
|
| Free Cash Flow Margin | -5.57% | 2.63% | -1.13% | 0.09% | -5.22% | Upgrade
|
| Free Cash Flow Per Share | -165.63 | 73.99 | -27.34 | 2.19 | -123.43 | Upgrade
|
| Cash Interest Paid | 2,195 | 1,812 | 1,938 | 2,036 | 2,080 | Upgrade
|
| Cash Income Tax Paid | - | 8,283 | 8,092 | 9,912 | 5,705 | Upgrade
|
| Levered Free Cash Flow | - | 12,231 | -5,102 | -9,510 | -5,421 | Upgrade
|
| Unlevered Free Cash Flow | - | 13,350 | -3,929 | -8,256 | -4,118 | Upgrade
|
| Change in Net Working Capital | 8,946 | -4,883 | 17,096 | 16,269 | -3,878 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.