Nagoya Railroad Co., Ltd. (TYO:9048)
Japan · Delayed Price · Currency is JPY 1,620.00
+37.50 (2.37%)
Nov 21, 2025, 3:30 PM JST
Nagoya Railroad Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 691,879 | 690,720 | 601,121 | 551,504 | 490,919 | 481,645 | Upgrade | |
Revenue Growth (YoY) | 6.13% | 14.90% | 9.00% | 12.34% | 1.93% | -22.68% | Upgrade |
Cost of Revenue | 594,374 | 586,267 | 512,245 | 478,257 | 442,132 | 451,261 | Upgrade |
Gross Profit | 97,505 | 104,453 | 88,876 | 73,247 | 48,787 | 30,384 | Upgrade |
Selling, General & Admin | 55,785 | 55,732 | 48,209 | 45,290 | 40,985 | 41,870 | Upgrade |
Amortization of Goodwill & Intangibles | 266 | 266 | 330 | 415 | 384 | 356 | Upgrade |
Other Operating Expenses | 3,137 | 3,137 | 2,770 | 2,207 | 2,090 | 1,899 | Upgrade |
Operating Expenses | 62,429 | 62,376 | 54,125 | 50,515 | 45,855 | 46,739 | Upgrade |
Operating Income | 35,076 | 42,077 | 34,751 | 22,732 | 2,932 | -16,355 | Upgrade |
Interest Expense | -4,115 | -3,521 | -3,061 | -2,819 | -2,927 | -3,231 | Upgrade |
Interest & Investment Income | 2,635 | 2,165 | 1,426 | 1,321 | 1,193 | 1,284 | Upgrade |
Earnings From Equity Investments | 3,953 | 5,798 | 2,996 | 2,637 | 3,257 | 1,253 | Upgrade |
Other Non Operating Income (Expenses) | 1,030 | 1,152 | 1,432 | 2,490 | 8,679 | 8,901 | Upgrade |
EBT Excluding Unusual Items | 38,579 | 47,671 | 37,544 | 26,361 | 13,134 | -8,148 | Upgrade |
Gain (Loss) on Sale of Investments | 13,224 | 9,338 | 1,747 | 1,653 | 3,053 | -854 | Upgrade |
Gain (Loss) on Sale of Assets | 730 | 867 | 1,313 | 2,295 | 1,950 | 226 | Upgrade |
Asset Writedown | -6,153 | -5,773 | -4,082 | -6,046 | -24,357 | -13,914 | Upgrade |
Other Unusual Items | -2,485 | -863 | -1,976 | 4,370 | 22,288 | 164 | Upgrade |
Pretax Income | 43,895 | 51,240 | 34,546 | 28,633 | 16,068 | -22,526 | Upgrade |
Income Tax Expense | 18,675 | 13,715 | 9,137 | 8,793 | 5,769 | 5,186 | Upgrade |
Earnings From Continuing Operations | 25,220 | 37,525 | 25,409 | 19,840 | 10,299 | -27,712 | Upgrade |
Minority Interest in Earnings | 2,188 | 208 | -1,009 | -990 | -929 | -1,057 | Upgrade |
Net Income | 27,408 | 37,733 | 24,400 | 18,850 | 9,370 | -28,769 | Upgrade |
Net Income to Common | 27,408 | 37,733 | 24,400 | 18,850 | 9,370 | -28,769 | Upgrade |
Net Income Growth | -23.88% | 54.64% | 29.44% | 101.17% | - | - | Upgrade |
Shares Outstanding (Basic) | 196 | 196 | 197 | 197 | 197 | 197 | Upgrade |
Shares Outstanding (Diluted) | 223 | 225 | 210 | 210 | 210 | 197 | Upgrade |
Shares Change (YoY) | 2.70% | 6.98% | -0.00% | -0.05% | 7.01% | -6.56% | Upgrade |
EPS (Basic) | 139.73 | 192.12 | 124.13 | 95.91 | 47.65 | -146.29 | Upgrade |
EPS (Diluted) | 122.80 | 167.69 | 116.01 | 89.62 | 44.53 | -146.29 | Upgrade |
EPS Growth | -25.89% | 44.55% | 29.45% | 101.26% | - | - | Upgrade |
Free Cash Flow | -132,876 | -54,634 | -30,463 | -17,474 | -24,669 | -42,405 | Upgrade |
Free Cash Flow Per Share | -595.34 | -242.80 | -144.84 | -83.08 | -117.22 | -215.63 | Upgrade |
Dividend Per Share | 38.500 | 38.500 | 27.500 | 20.000 | 12.500 | - | Upgrade |
Dividend Growth | 40.00% | 40.00% | 37.50% | 60.00% | - | - | Upgrade |
Gross Margin | 14.09% | 15.12% | 14.79% | 13.28% | 9.94% | 6.31% | Upgrade |
Operating Margin | 5.07% | 6.09% | 5.78% | 4.12% | 0.60% | -3.40% | Upgrade |
Profit Margin | 3.96% | 5.46% | 4.06% | 3.42% | 1.91% | -5.97% | Upgrade |
Free Cash Flow Margin | -19.20% | -7.91% | -5.07% | -3.17% | -5.03% | -8.80% | Upgrade |
EBITDA | 79,521 | 84,167 | 73,960 | 61,394 | 41,854 | 23,352 | Upgrade |
EBITDA Margin | 11.49% | 12.19% | 12.30% | 11.13% | 8.53% | 4.85% | Upgrade |
D&A For EBITDA | 44,445 | 42,090 | 39,209 | 38,662 | 38,922 | 39,707 | Upgrade |
EBIT | 35,076 | 42,077 | 34,751 | 22,732 | 2,932 | -16,355 | Upgrade |
EBIT Margin | 5.07% | 6.09% | 5.78% | 4.12% | 0.60% | -3.40% | Upgrade |
Effective Tax Rate | 42.55% | 26.77% | 26.45% | 30.71% | 35.90% | - | Upgrade |
Advertising Expenses | - | 3,227 | 2,782 | 2,461 | 1,921 | 2,105 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.