Kanda Holdings Co.,Ltd. (TYO:9059)

Kanda Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	51,999	52,009	51,123	51,621	47,645	44,035
Revenue	51,999	52,009	51,123	51,621	47,645	44,035
Revenue Growth (YoY)	0.21%	1.73%	-0.97%	8.34%	8.20%	0.68%
Cost of Revenue	46,078	46,237	45,285	46,534	42,406	39,564
Gross Profit	5,921	5,772	5,838	5,087	5,239	4,471
Selling, General & Admin	2,133	2,127	2,199	2,142	2,002	1,939
Amortization of Goodwill & Intangibles	83	83	83	83	44	11
Operating Expenses	2,341	2,335	2,405	2,356	2,210	2,106
Operating Income	3,580	3,437	3,433	2,731	3,029	2,365
Interest Expense	-60	-59	-55	-50	-58	-65
Interest & Investment Income	64	51	40	42	54	31
Currency Exchange Gain (Loss)	26	16	35	42	20	51
Other Non Operating Income (Expenses)	78	53	77	36	51	93
EBT Excluding Unusual Items	3,688	3,498	3,530	2,801	3,096	2,475
Gain (Loss) on Sale of Investments	33	-	-11	-41	28	-
Gain (Loss) on Sale of Assets	21	24	15	54	17	52
Asset Writedown	-126	-126	-33	-46	-243	-255
Legal Settlements	-55	-27	-	-	-	-
Other Unusual Items	-	3	-2	-13	-	-75
Pretax Income	3,561	3,372	3,499	2,755	2,898	2,197
Income Tax Expense	1,233	1,166	1,226	981	950	696
Earnings From Continuing Operations	2,328	2,206	2,273	1,774	1,948	1,501
Net Income	2,328	2,206	2,273	1,774	1,948	1,501
Net Income to Common	2,328	2,206	2,273	1,774	1,948	1,501
Net Income Growth	0.95%	-2.95%	28.13%	-8.93%	29.78%	44.33%
Shares Outstanding (Basic)	21	21	21	22	22	22
Shares Outstanding (Diluted)	21	21	21	22	22	22
Shares Change (YoY)	-	-0.19%	-0.27%	-	-	-
EPS (Basic)	108.65	102.96	105.88	82.41	90.50	69.73
EPS (Diluted)	108.65	102.96	105.88	82.41	90.50	69.73
EPS Growth	0.95%	-2.76%	28.48%	-8.93%	29.78%	44.33%
Free Cash Flow	2,405	2,701	-87	2,171	2,671	2,654
Free Cash Flow Per Share	112.25	126.06	-4.05	100.86	124.08	123.29
Dividend Per Share	22.000	21.000	18.000	17.000	16.000	13.000
Dividend Growth	10.00%	16.67%	5.88%	6.25%	23.08%	8.33%
Gross Margin	11.39%	11.10%	11.42%	9.86%	11.00%	10.15%
Operating Margin	6.88%	6.61%	6.71%	5.29%	6.36%	5.37%
Profit Margin	4.48%	4.24%	4.45%	3.44%	4.09%	3.41%
Free Cash Flow Margin	4.63%	5.19%	-0.17%	4.21%	5.61%	6.03%
EBITDA	5,348	5,231	5,159	4,418	4,743	3,970
EBITDA Margin	10.29%	10.06%	10.09%	8.56%	9.96%	9.02%
D&A For EBITDA	1,768	1,794	1,726	1,687	1,714	1,605
EBIT	3,580	3,437	3,433	2,731	3,029	2,365
EBIT Margin	6.88%	6.61%	6.71%	5.29%	6.36%	5.37%
Effective Tax Rate	34.63%	34.58%	35.04%	35.61%	32.78%	31.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.