Fukuyama Transporting Co., Ltd. (TYO:9075)
5,200.00
-150.00 (-2.80%)
Feb 13, 2026, 9:53 AM JST
Fukuyama Transporting Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 313,184 | 302,495 | 287,563 | 293,358 | 291,266 | 285,518 | |
Revenue Growth (YoY) | 5.05% | 5.19% | -1.98% | 0.72% | 2.01% | -2.55% |
Cost of Revenue | 295,697 | 285,572 | 268,305 | 263,549 | 260,863 | 256,667 |
Gross Profit | 17,487 | 16,923 | 19,258 | 29,809 | 30,403 | 28,851 |
Selling, General & Admin | 7,785 | 7,458 | 6,963 | 6,240 | 6,559 | 5,835 |
Other Operating Expenses | 1,520 | 1,520 | 1,239 | 1,522 | 1,267 | 1,403 |
Operating Expenses | 10,193 | 9,558 | 8,809 | 8,434 | 8,311 | 7,705 |
Operating Income | 7,294 | 7,365 | 10,449 | 21,375 | 22,092 | 21,146 |
Interest Expense | -875 | -474 | -273 | -302 | -314 | -219 |
Interest & Investment Income | 1,655 | 1,779 | 1,451 | 1,171 | 1,103 | 1,076 |
Other Non Operating Income (Expenses) | 963 | 1,248 | 1,347 | 741 | 314 | 462 |
EBT Excluding Unusual Items | 9,325 | 9,918 | 12,974 | 22,985 | 23,195 | 22,465 |
Gain (Loss) on Sale of Investments | 12,272 | 6,532 | 43 | 8,594 | -159 | 354 |
Gain (Loss) on Sale of Assets | 8 | 238 | 161 | 98 | 57 | 140 |
Asset Writedown | -511 | -500 | -427 | -680 | -237 | -233 |
Other Unusual Items | -74 | -1 | -9 | -46 | 2,082 | 13 |
Pretax Income | 21,020 | 16,187 | 12,742 | 30,951 | 24,938 | 22,739 |
Income Tax Expense | 7,587 | 7,450 | 4,920 | 10,090 | 7,965 | 7,284 |
Earnings From Continuing Operations | 13,433 | 8,737 | 7,822 | 20,861 | 16,973 | 15,455 |
Minority Interest in Earnings | -112 | 11 | 12 | -70 | -210 | -135 |
Net Income | 13,321 | 8,748 | 7,834 | 20,791 | 16,763 | 15,320 |
Net Income to Common | 13,321 | 8,748 | 7,834 | 20,791 | 16,763 | 15,320 |
Net Income Growth | 32.73% | 11.67% | -62.32% | 24.03% | 9.42% | 18.59% |
Shares Outstanding (Basic) | 37 | 40 | 40 | 40 | 42 | 49 |
Shares Outstanding (Diluted) | 37 | 40 | 40 | 40 | 42 | 49 |
Shares Change (YoY) | -8.80% | -0.79% | 0.01% | -4.55% | -13.44% | -1.70% |
EPS (Basic) | 350.94 | 217.85 | 193.55 | 513.71 | 395.34 | 312.75 |
EPS (Diluted) | 350.94 | 217.85 | 193.55 | 513.71 | 395.34 | 312.75 |
EPS Growth | 41.08% | 12.55% | -62.32% | 29.94% | 26.41% | 20.65% |
Free Cash Flow | 2,430 | -12,786 | -6,505 | 15,251 | 16,482 | 15,548 |
Free Cash Flow Per Share | 66.04 | -318.41 | -160.72 | 376.83 | 388.72 | 317.40 |
Dividend Per Share | 73.000 | 70.000 | 70.000 | 70.000 | 55.000 | 50.000 |
Dividend Growth | 4.29% | - | - | 27.27% | 10.00% | - |
Gross Margin | - | 5.59% | 6.70% | 10.16% | 10.44% | 10.11% |
Operating Margin | 2.33% | 2.44% | 3.63% | 7.29% | 7.58% | 7.41% |
Profit Margin | 4.25% | 2.89% | 2.72% | 7.09% | 5.75% | 5.37% |
Free Cash Flow Margin | 0.78% | -4.23% | -2.26% | 5.20% | 5.66% | 5.45% |
EBITDA | 28,370 | 26,169 | 26,046 | 36,472 | 39,261 | 37,992 |
EBITDA Margin | - | 8.65% | 9.06% | 12.43% | 13.48% | 13.31% |
D&A For EBITDA | 21,076 | 18,804 | 15,597 | 15,097 | 17,169 | 16,846 |
EBIT | 7,294 | 7,365 | 10,449 | 21,375 | 22,092 | 21,146 |
EBIT Margin | - | 2.44% | 3.63% | 7.29% | 7.58% | 7.41% |
Effective Tax Rate | - | 46.02% | 38.61% | 32.60% | 31.94% | 32.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.