Daiwa Motor Transportation Co., Ltd. (TYO:9082)
Japan · Delayed Price · Currency is JPY 1,322.00
-13.00 (-0.97%)
Jan 26, 2026, 3:30 PM JST
TYO:9082 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 19,583 | 19,042 | 18,377 | 17,795 | 15,271 | 11,533 | Upgrade | |
Revenue Growth (YoY) | 5.64% | 3.62% | 3.27% | 16.53% | 32.41% | -28.04% | Upgrade |
Cost of Revenue | 17,307 | 17,301 | 16,886 | 16,068 | 14,776 | 13,552 | Upgrade |
Gross Profit | 2,276 | 1,741 | 1,491 | 1,727 | 495 | -2,019 | Upgrade |
Selling, General & Admin | 1,868 | 1,717 | 1,838 | 1,586 | 1,639 | 1,394 | Upgrade |
Operating Expenses | 1,913 | 1,762 | 1,957 | 1,646 | 1,729 | 1,525 | Upgrade |
Operating Income | 363 | -21 | -466 | 81 | -1,234 | -3,544 | Upgrade |
Interest Expense | -225 | -197 | -146 | -133 | -151 | -123 | Upgrade |
Interest & Investment Income | 42 | 31 | 30 | 22 | 20 | 41 | Upgrade |
Other Non Operating Income (Expenses) | 148 | 182 | 141 | 226 | 1,337 | 1,537 | Upgrade |
EBT Excluding Unusual Items | 328 | -5 | -441 | 196 | -28 | -2,089 | Upgrade |
Gain (Loss) on Sale of Investments | 289 | 310 | - | - | 12 | -10 | Upgrade |
Gain (Loss) on Sale of Assets | 78 | 91 | 90 | 48 | 2,996 | 524 | Upgrade |
Asset Writedown | -160 | -74 | -64 | -159 | -328 | -1 | Upgrade |
Legal Settlements | -33 | -33 | - | - | - | - | Upgrade |
Other Unusual Items | -3 | -2 | -1 | -2 | 14 | 6 | Upgrade |
Pretax Income | 499 | 287 | -416 | 83 | 2,666 | -1,570 | Upgrade |
Income Tax Expense | 196 | 155 | 116 | -94 | 848 | 54 | Upgrade |
Earnings From Continuing Operations | 303 | 132 | -532 | 177 | 1,818 | -1,624 | Upgrade |
Net Income | 303 | 132 | -532 | 177 | 1,818 | -1,624 | Upgrade |
Net Income to Common | 303 | 132 | -532 | 177 | 1,818 | -1,624 | Upgrade |
Net Income Growth | - | - | - | -90.26% | - | - | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.73% | 1.92% | 2.08% | 0.40% | 1.32% | 1.18% | Upgrade |
EPS (Basic) | 67.96 | 29.60 | -121.58 | 41.29 | 425.84 | -385.41 | Upgrade |
EPS (Diluted) | 67.96 | 29.60 | -121.58 | 41.29 | 425.84 | -385.41 | Upgrade |
EPS Growth | - | - | - | -90.30% | - | - | Upgrade |
Free Cash Flow | -157 | -106 | -1,889 | -213 | 629 | -1,591 | Upgrade |
Free Cash Flow Per Share | -35.21 | -23.77 | -431.71 | -49.69 | 147.33 | -377.57 | Upgrade |
Dividend Per Share | 8.000 | 8.000 | 8.000 | 6.000 | 4.000 | 4.000 | Upgrade |
Dividend Growth | - | - | 33.33% | 50.00% | - | -50.00% | Upgrade |
Gross Margin | 11.62% | 9.14% | 8.11% | 9.71% | 3.24% | -17.51% | Upgrade |
Operating Margin | 1.85% | -0.11% | -2.54% | 0.46% | -8.08% | -30.73% | Upgrade |
Profit Margin | 1.55% | 0.69% | -2.90% | 1.00% | 11.91% | -14.08% | Upgrade |
Free Cash Flow Margin | -0.80% | -0.56% | -10.28% | -1.20% | 4.12% | -13.79% | Upgrade |
EBITDA | 1,075 | 695 | 424 | 993 | -283 | -2,638 | Upgrade |
EBITDA Margin | 5.49% | 3.65% | 2.31% | 5.58% | -1.85% | -22.87% | Upgrade |
D&A For EBITDA | 712 | 716 | 890 | 912 | 951 | 906 | Upgrade |
EBIT | 363 | -21 | -466 | 81 | -1,234 | -3,544 | Upgrade |
EBIT Margin | 1.85% | -0.11% | -2.54% | 0.46% | -8.08% | -30.73% | Upgrade |
Effective Tax Rate | 39.28% | 54.01% | - | - | 31.81% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.