Daiwa Motor Transportation Co., Ltd. (TYO:9082)
Japan · Delayed Price · Currency is JPY 1,331.00
+4.00 (0.30%)
Feb 16, 2026, 3:30 PM JST
TYO:9082 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,787 | 19,042 | 18,377 | 17,795 | 15,271 | 11,533 | |
Revenue Growth (YoY) | 5.28% | 3.62% | 3.27% | 16.53% | 32.41% | -28.04% |
Cost of Revenue | 17,352 | 17,301 | 16,886 | 16,068 | 14,776 | 13,552 |
Gross Profit | 2,435 | 1,741 | 1,491 | 1,727 | 495 | -2,019 |
Selling, General & Admin | 1,949 | 1,717 | 1,838 | 1,586 | 1,639 | 1,394 |
Operating Expenses | 1,994 | 1,762 | 1,957 | 1,646 | 1,729 | 1,525 |
Operating Income | 441 | -21 | -466 | 81 | -1,234 | -3,544 |
Interest Expense | -237 | -197 | -146 | -133 | -151 | -123 |
Interest & Investment Income | 44 | 31 | 30 | 22 | 20 | 41 |
Other Non Operating Income (Expenses) | 133 | 182 | 141 | 226 | 1,337 | 1,537 |
EBT Excluding Unusual Items | 381 | -5 | -441 | 196 | -28 | -2,089 |
Gain (Loss) on Sale of Investments | 118 | 310 | - | - | 12 | -10 |
Gain (Loss) on Sale of Assets | 80 | 91 | 90 | 48 | 2,996 | 524 |
Asset Writedown | -156 | -74 | -64 | -159 | -328 | -1 |
Legal Settlements | -33 | -33 | - | - | - | - |
Other Unusual Items | 33 | -2 | -1 | -2 | 14 | 6 |
Pretax Income | 423 | 287 | -416 | 83 | 2,666 | -1,570 |
Income Tax Expense | 175 | 155 | 116 | -94 | 848 | 54 |
Earnings From Continuing Operations | 248 | 132 | -532 | 177 | 1,818 | -1,624 |
Minority Interest in Earnings | -1 | - | - | - | - | - |
Net Income | 247 | 132 | -532 | 177 | 1,818 | -1,624 |
Net Income to Common | 247 | 132 | -532 | 177 | 1,818 | -1,624 |
Net Income Growth | - | - | - | -90.26% | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.26% | 1.92% | 2.08% | 0.40% | 1.32% | 1.18% |
EPS (Basic) | 55.44 | 29.60 | -121.58 | 41.29 | 425.84 | -385.41 |
EPS (Diluted) | 55.44 | 29.60 | -121.58 | 41.29 | 425.84 | -385.41 |
EPS Growth | - | - | - | -90.30% | - | - |
Free Cash Flow | - | -106 | -1,889 | -213 | 629 | -1,591 |
Free Cash Flow Per Share | - | -23.77 | -431.71 | -49.69 | 147.33 | -377.57 |
Dividend Per Share | 4.000 | 8.000 | 8.000 | 6.000 | 4.000 | 4.000 |
Dividend Growth | -50.00% | - | 33.33% | 50.00% | - | -50.00% |
Gross Margin | 12.31% | 9.14% | 8.11% | 9.71% | 3.24% | -17.51% |
Operating Margin | 2.23% | -0.11% | -2.54% | 0.46% | -8.08% | -30.73% |
Profit Margin | 1.25% | 0.69% | -2.90% | 1.00% | 11.91% | -14.08% |
Free Cash Flow Margin | - | -0.56% | -10.28% | -1.20% | 4.12% | -13.79% |
EBITDA | 1,027 | 695 | 424 | 993 | -283 | -2,638 |
EBITDA Margin | 5.19% | 3.65% | 2.31% | 5.58% | -1.85% | -22.87% |
D&A For EBITDA | 585.5 | 716 | 890 | 912 | 951 | 906 |
EBIT | 441 | -21 | -466 | 81 | -1,234 | -3,544 |
EBIT Margin | 2.23% | -0.11% | -2.54% | 0.46% | -8.08% | -30.73% |
Effective Tax Rate | 41.37% | 54.01% | - | - | 31.81% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.