Daiwa Motor Transportation Co., Ltd. (TYO:9082)
Japan
· Delayed Price · Currency is JPY 885.00
+31.00 (3.63%)
Apr 28, 2025, 3:19 PM JST
TYO:9082 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 18,794 | 18,377 | 17,795 | 15,271 | 11,533 | 16,026 | Upgrade
|
| Revenue Growth (YoY) | 1.86% | 3.27% | 16.53% | 32.41% | -28.04% | -5.33% | Upgrade
|
| Cost of Revenue | 17,235 | 16,886 | 16,068 | 14,776 | 13,552 | 14,635 | Upgrade
|
| Gross Profit | 1,559 | 1,491 | 1,727 | 495 | -2,019 | 1,391 | Upgrade
|
| Selling, General & Admin | 1,637 | 1,838 | 1,586 | 1,639 | 1,394 | 1,274 | Upgrade
|
| Operating Expenses | 1,756 | 1,957 | 1,646 | 1,729 | 1,525 | 1,327 | Upgrade
|
| Operating Income | -197 | -466 | 81 | -1,234 | -3,544 | 64 | Upgrade
|
| Interest Expense | -180 | -146 | -133 | -151 | -123 | -103 | Upgrade
|
| Interest & Investment Income | 32 | 30 | 22 | 20 | 41 | 20 | Upgrade
|
| Other Non Operating Income (Expenses) | 127 | 141 | 226 | 1,337 | 1,537 | 107 | Upgrade
|
| EBT Excluding Unusual Items | -218 | -441 | 196 | -28 | -2,089 | 88 | Upgrade
|
| Gain (Loss) on Sale of Investments | 174 | - | - | 12 | -10 | 17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 94 | 90 | 48 | 2,996 | 524 | 1,162 | Upgrade
|
| Asset Writedown | -52 | -64 | -159 | -328 | -1 | -101 | Upgrade
|
| Other Unusual Items | -35 | -1 | -2 | 14 | 6 | -1 | Upgrade
|
| Pretax Income | -37 | -416 | 83 | 2,666 | -1,570 | 1,165 | Upgrade
|
| Income Tax Expense | 128 | 116 | -94 | 848 | 54 | 530 | Upgrade
|
| Earnings From Continuing Operations | -165 | -532 | 177 | 1,818 | -1,624 | 635 | Upgrade
|
| Net Income | -165 | -532 | 177 | 1,818 | -1,624 | 635 | Upgrade
|
| Net Income to Common | -165 | -532 | 177 | 1,818 | -1,624 | 635 | Upgrade
|
| Net Income Growth | - | - | -90.26% | - | - | 160.25% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 2.09% | 2.08% | 0.40% | 1.32% | 1.18% | 0.81% | Upgrade
|
| EPS (Basic) | -37.13 | -121.58 | 41.29 | 425.84 | -385.41 | 152.48 | Upgrade
|
| EPS (Diluted) | -37.13 | -121.58 | 41.29 | 425.84 | -385.41 | 152.48 | Upgrade
|
| EPS Growth | - | - | -90.30% | - | - | 158.16% | Upgrade
|
| Free Cash Flow | - | -1,889 | -213 | 629 | -1,591 | -325 | Upgrade
|
| Free Cash Flow Per Share | - | -431.71 | -49.69 | 147.33 | -377.57 | -78.04 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 6.000 | 4.000 | 4.000 | 8.000 | Upgrade
|
| Dividend Growth | -20.00% | 33.33% | 50.00% | - | -50.00% | - | Upgrade
|
| Gross Margin | 8.29% | 8.11% | 9.71% | 3.24% | -17.51% | 8.68% | Upgrade
|
| Operating Margin | -1.05% | -2.54% | 0.46% | -8.08% | -30.73% | 0.40% | Upgrade
|
| Profit Margin | -0.88% | -2.90% | 1.00% | 11.91% | -14.08% | 3.96% | Upgrade
|
| Free Cash Flow Margin | - | -10.28% | -1.20% | 4.12% | -13.79% | -2.03% | Upgrade
|
| EBITDA | 676.5 | 424 | 993 | -283 | -2,638 | 890 | Upgrade
|
| EBITDA Margin | 3.60% | 2.31% | 5.58% | -1.85% | -22.87% | 5.55% | Upgrade
|
| D&A For EBITDA | 873.5 | 890 | 912 | 951 | 906 | 826 | Upgrade
|
| EBIT | -197 | -466 | 81 | -1,234 | -3,544 | 64 | Upgrade
|
| EBIT Margin | -1.05% | -2.54% | 0.46% | -8.08% | -30.73% | 0.40% | Upgrade
|
| Effective Tax Rate | - | - | - | 31.81% | - | 45.49% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.