Takase Corporation (TYO:9087)
Japan · Delayed Price · Currency is JPY 1,388.00
+24.00 (1.76%)
Jan 23, 2026, 3:30 PM JST
Takase Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,339 | 8,345 | 8,190 | 8,904 | 8,654 | 7,520 | Upgrade | |
Revenue Growth (YoY) | -0.37% | 1.89% | -8.02% | 2.89% | 15.08% | -1.34% | Upgrade |
Cost of Revenue | 7,315 | 7,370 | 7,142 | 7,667 | 7,483 | 6,493 | Upgrade |
Gross Profit | 1,024 | 975 | 1,048 | 1,237 | 1,171 | 1,027 | Upgrade |
Selling, General & Admin | 816 | 816 | 793 | 862 | 839 | 786 | Upgrade |
Operating Expenses | 895 | 895 | 876 | 941 | 893 | 843 | Upgrade |
Operating Income | 129 | 80 | 172 | 296 | 278 | 184 | Upgrade |
Interest Expense | -13 | -14 | -18 | -23 | -30 | -34 | Upgrade |
Interest & Investment Income | 27 | 24 | 25 | 26 | 10 | 7 | Upgrade |
Currency Exchange Gain (Loss) | 7 | 3 | 2 | 19 | 2 | -2 | Upgrade |
Other Non Operating Income (Expenses) | 29 | 24 | 43 | 52 | 68 | 63 | Upgrade |
EBT Excluding Unusual Items | 179 | 117 | 224 | 370 | 328 | 218 | Upgrade |
Gain (Loss) on Sale of Investments | 85 | 85 | - | - | - | -24 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 5 | - | -8 | 3 | Upgrade |
Asset Writedown | -7 | -7 | -2 | - | -8 | -62 | Upgrade |
Other Unusual Items | -1 | -1 | -1 | -1 | -1 | -3 | Upgrade |
Pretax Income | 256 | 194 | 226 | 369 | 311 | 132 | Upgrade |
Income Tax Expense | 63 | 39 | -79 | 91 | 44 | 53 | Upgrade |
Net Income | 193 | 155 | 305 | 278 | 267 | 79 | Upgrade |
Net Income to Common | 193 | 155 | 305 | 278 | 267 | 79 | Upgrade |
Net Income Growth | -25.48% | -49.18% | 9.71% | 4.12% | 237.97% | -19.39% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 0.67% | 0.45% | 0.40% | 0.30% | - | - | Upgrade |
EPS (Basic) | 95.69 | 77.15 | 152.50 | 139.56 | 134.44 | 39.78 | Upgrade |
EPS (Diluted) | 95.69 | 77.15 | 152.50 | 139.56 | 134.44 | 39.78 | Upgrade |
EPS Growth | -25.98% | -49.41% | 9.27% | 3.81% | 237.97% | -19.39% | Upgrade |
Free Cash Flow | 156 | 11 | 480 | 455 | 262 | 351 | Upgrade |
Free Cash Flow Per Share | 77.34 | 5.47 | 240.00 | 228.41 | 131.92 | 176.74 | Upgrade |
Dividend Per Share | 35.000 | 35.000 | 35.000 | 35.000 | 25.000 | 25.000 | Upgrade |
Dividend Growth | - | - | - | 40.00% | - | - | Upgrade |
Gross Margin | 12.28% | 11.68% | 12.80% | 13.89% | 13.53% | 13.66% | Upgrade |
Operating Margin | 1.55% | 0.96% | 2.10% | 3.32% | 3.21% | 2.45% | Upgrade |
Profit Margin | 2.31% | 1.86% | 3.72% | 3.12% | 3.08% | 1.05% | Upgrade |
Free Cash Flow Margin | 1.87% | 0.13% | 5.86% | 5.11% | 3.03% | 4.67% | Upgrade |
EBITDA | 457 | 436 | 518 | 627 | 577 | 498 | Upgrade |
EBITDA Margin | 5.48% | 5.22% | 6.33% | 7.04% | 6.67% | 6.62% | Upgrade |
D&A For EBITDA | 328 | 356 | 346 | 331 | 299 | 314 | Upgrade |
EBIT | 129 | 80 | 172 | 296 | 278 | 184 | Upgrade |
EBIT Margin | 1.55% | 0.96% | 2.10% | 3.32% | 3.21% | 2.45% | Upgrade |
Effective Tax Rate | 24.61% | 20.10% | - | 24.66% | 14.15% | 40.15% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.