Takase Corporation (TYO:9087)
Japan · Delayed Price · Currency is JPY 2,050.00
+50.00 (2.50%)
Aug 19, 2026, 12:44 PM JST
Takase Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,626 | 8,491 | 8,345 | 8,190 | 8,904 | 8,654 | |
Revenue Growth | 2.97% | 1.75% | 1.89% | -8.02% | 2.89% | 15.08% |
Cost of Revenue | 7,443 | 7,355 | 7,370 | 7,142 | 7,667 | 7,483 |
Gross Profit | 1,183 | 1,136 | 975 | 1,048 | 1,237 | 1,171 |
Selling, General & Admin | 912 | 890 | 816 | 793 | 862 | 839 |
Operating Expenses | 946 | 924 | 895 | 876 | 941 | 893 |
Operating Income | 237 | 212 | 80 | 172 | 296 | 278 |
Interest Expense | -12 | -12 | -14 | -18 | -23 | -30 |
Interest & Investment Income | 25 | 24 | 24 | 25 | 26 | 10 |
Currency Exchange Gain (Loss) | 2 | 2 | 3 | 2 | 19 | 2 |
Other Non Operating Income (Expenses) | 21 | 18 | 24 | 43 | 52 | 68 |
EBT Excluding Unusual Items | 273 | 244 | 117 | 224 | 370 | 328 |
Gain (Loss) on Sale of Investments | - | - | 85 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 5 | - | -8 |
Asset Writedown | - | - | -7 | -2 | - | -8 |
Other Unusual Items | - | - | -1 | -1 | -1 | -1 |
Pretax Income | 273 | 244 | 194 | 226 | 369 | 311 |
Income Tax Expense | 90 | 85 | 39 | -79 | 91 | 44 |
Net Income | 183 | 159 | 155 | 305 | 278 | 267 |
Net Income to Common | 183 | 159 | 155 | 305 | 278 | 267 |
Net Income Growth | 19.61% | 2.58% | -49.18% | 9.71% | 4.12% | 237.97% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -1.88% | -0.80% | 0.45% | 0.40% | 0.30% | - |
EPS (Basic) | 92.66 | 79.78 | 77.15 | 152.50 | 139.56 | 134.44 |
EPS (Diluted) | 92.66 | 79.78 | 77.15 | 152.50 | 139.56 | 134.44 |
EPS Growth | 21.90% | 3.40% | -49.41% | 9.27% | 3.81% | 237.97% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 480 | 11 | 480 | 455 | 262 |
Free Cash Flow Per Share | - | 240.84 | 5.47 | 240.00 | 228.41 | 131.92 |
Dividend Per Share | 35.000 | 35.000 | 35.000 | 35.000 | 35.000 | 25.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 40.00% | 0% |
Gross Margin | 13.71% | 13.38% | 11.68% | 12.80% | 13.89% | 13.53% |
Operating Margin | 2.75% | 2.50% | 0.96% | 2.10% | 3.32% | 3.21% |
Profit Margin | 2.12% | 1.87% | 1.86% | 3.72% | 3.12% | 3.08% |
Free Cash Flow Margin | - | 5.65% | 0.13% | 5.86% | 5.11% | 3.03% |
EBITDA | 519.25 | 509 | 436 | 518 | 627 | 577 |
EBITDA Margin | 6.02% | 6.00% | 5.22% | 6.33% | 7.04% | 6.67% |
D&A For EBITDA | 282.25 | 297 | 356 | 346 | 331 | 299 |
EBIT | 237 | 212 | 80 | 172 | 296 | 278 |
EBIT Margin | 2.75% | 2.50% | 0.96% | 2.10% | 3.32% | 3.21% |
Effective Tax Rate | 32.97% | 34.84% | 20.10% | - | 24.66% | 14.15% |