Takase Corporation (TYO:9087)
Japan flag Japan · Delayed Price · Currency is JPY
1,388.00
+24.00 (1.76%)
Jan 23, 2026, 3:30 PM JST

Takase Statistics

Total Valuation

Takase has a market cap or net worth of JPY 2.81 billion. The enterprise value is 1.88 billion.

Market Cap2.81B
Enterprise Value 1.88B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Takase has 2.03 million shares outstanding. The number of shares has increased by 0.67% in one year.

Current Share Class 2.03M
Shares Outstanding 2.03M
Shares Change (YoY) +0.67%
Shares Change (QoQ) +0.28%
Owned by Insiders (%) 3.41%
Owned by Institutions (%) 18.75%
Float 1.26M

Valuation Ratios

The trailing PE ratio is 14.51.

PE Ratio 14.51
Forward PE n/a
PS Ratio 0.34
PB Ratio 0.39
P/TBV Ratio 0.41
P/FCF Ratio 18.03
P/OCF Ratio 8.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.12, with an EV/FCF ratio of 12.07.

EV / Earnings 9.75
EV / Sales 0.23
EV / EBITDA 4.12
EV / EBIT 14.59
EV / FCF 12.07

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 0.11.

Current Ratio 2.20
Quick Ratio 1.97
Debt / Equity 0.11
Debt / EBITDA 1.80
Debt / FCF 5.26
Interest Coverage 9.92

Financial Efficiency

Return on equity (ROE) is 2.66% and return on invested capital (ROIC) is 1.54%.

Return on Equity (ROE) 2.66%
Return on Assets (ROA) 0.85%
Return on Invested Capital (ROIC) 1.54%
Return on Capital Employed (ROCE) 1.61%
Weighted Average Cost of Capital (WACC) 4.76%
Revenue Per Employee 40.29M
Profits Per Employee 932,367
Employee Count207
Asset Turnover 0.88
Inventory Turnover 665.00

Taxes

In the past 12 months, Takase has paid 63.00 million in taxes.

Income Tax 63.00M
Effective Tax Rate 24.61%

Stock Price Statistics

The stock price has increased by +14.71% in the last 52 weeks. The beta is 0.28, so Takase's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +14.71%
50-Day Moving Average 1,278.00
200-Day Moving Average 1,210.32
Relative Strength Index (RSI) 75.12
Average Volume (20 Days) 1,225

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Takase had revenue of JPY 8.34 billion and earned 193.00 million in profits. Earnings per share was 95.69.

Revenue8.34B
Gross Profit 1.02B
Operating Income 129.00M
Pretax Income 256.00M
Net Income 193.00M
EBITDA 457.00M
EBIT 129.00M
Earnings Per Share (EPS) 95.69
Full Income Statement

Balance Sheet

The company has 1.75 billion in cash and 821.00 million in debt, with a net cash position of 931.00 million or 459.35 per share.

Cash & Cash Equivalents 1.75B
Total Debt 821.00M
Net Cash 931.00M
Net Cash Per Share 459.35
Equity (Book Value) 7.31B
Book Value Per Share 3,604.73
Working Capital 1.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 331.00 million and capital expenditures -175.00 million, giving a free cash flow of 156.00 million.

Operating Cash Flow 331.00M
Capital Expenditures -175.00M
Free Cash Flow 156.00M
FCF Per Share 76.97
Full Cash Flow Statement

Margins

Gross margin is 12.28%, with operating and profit margins of 1.55% and 2.31%.

Gross Margin 12.28%
Operating Margin 1.55%
Pretax Margin 3.07%
Profit Margin 2.31%
EBITDA Margin 5.48%
EBIT Margin 1.55%
FCF Margin 1.87%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 2.57%.

Dividend Per Share 35.00
Dividend Yield 2.57%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 36.27%
Buyback Yield -0.67%
Shareholder Yield 1.97%
Earnings Yield 6.86%
FCF Yield 5.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 2

Scores

Takase has an Altman Z-Score of 2.25 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.25
Piotroski F-Score 6