AZ-COM MARUWA Holdings Inc. (TYO:9090)
Japan
· Delayed Price · Currency is JPY 1,055.00
+19.00 (1.83%)
May 15, 2025, 3:30 PM JST
AZ-COM MARUWA Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 208,370 | 198,554 | 177,829 | 133,000 | 112,113 | Upgrade
|
| Revenue Growth (YoY) | 4.94% | 11.65% | 33.71% | 18.63% | 14.00% | Upgrade
|
| Cost of Revenue | 186,957 | 175,259 | 158,131 | 118,590 | 98,750 | Upgrade
|
| Gross Profit | 21,413 | 23,295 | 19,698 | 14,410 | 13,363 | Upgrade
|
| Selling, General & Admin | 10,425 | 9,446 | 8,335 | 5,761 | 5,344 | Upgrade
|
| Operating Expenses | 10,443 | 9,449 | 8,335 | 5,761 | 5,347 | Upgrade
|
| Operating Income | 10,970 | 13,846 | 11,363 | 8,649 | 8,016 | Upgrade
|
| Interest Expense | -137 | -71 | -49 | -14 | -75 | Upgrade
|
| Interest & Investment Income | 470 | 419 | 333 | 343 | 162 | Upgrade
|
| Other Non Operating Income (Expenses) | 295 | 255 | 241 | 175 | 158 | Upgrade
|
| EBT Excluding Unusual Items | 11,598 | 14,449 | 11,888 | 9,153 | 8,261 | Upgrade
|
| Gain (Loss) on Sale of Investments | 299 | - | 269 | 2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 47 | 99 | 60 | -16 | - | Upgrade
|
| Asset Writedown | - | - | -3 | - | - | Upgrade
|
| Other Unusual Items | - | - | -1 | - | - | Upgrade
|
| Pretax Income | 11,944 | 14,548 | 12,213 | 9,139 | 8,261 | Upgrade
|
| Income Tax Expense | 4,310 | 5,074 | 4,148 | 3,014 | 2,725 | Upgrade
|
| Earnings From Continuing Operations | 7,634 | 9,474 | 8,065 | 6,125 | 5,536 | Upgrade
|
| Minority Interest in Earnings | -350 | -355 | -285 | - | - | Upgrade
|
| Net Income | 7,284 | 9,119 | 7,780 | 6,125 | 5,536 | Upgrade
|
| Net Income to Common | 7,284 | 9,119 | 7,780 | 6,125 | 5,536 | Upgrade
|
| Net Income Growth | -20.12% | 17.21% | 27.02% | 10.64% | 14.90% | Upgrade
|
| Shares Outstanding (Basic) | 135 | 129 | 126 | 126 | 127 | Upgrade
|
| Shares Outstanding (Diluted) | 145 | 136 | 133 | 137 | 131 | Upgrade
|
| Shares Change (YoY) | 6.75% | 2.16% | -2.65% | 4.71% | 1.55% | Upgrade
|
| EPS (Basic) | 54.06 | 70.88 | 61.85 | 48.72 | 43.60 | Upgrade
|
| EPS (Diluted) | 50.15 | 65.89 | 57.26 | 44.77 | 42.37 | Upgrade
|
| EPS Growth | -23.89% | 15.07% | 27.89% | 5.66% | 13.15% | Upgrade
|
| Free Cash Flow | 185 | 5,755 | 2,578 | 5,253 | 4,786 | Upgrade
|
| Free Cash Flow Per Share | 1.27 | 42.30 | 19.36 | 38.40 | 36.63 | Upgrade
|
| Dividend Per Share | - | 30.000 | 23.500 | 19.000 | - | Upgrade
|
| Dividend Growth | - | 27.66% | 23.68% | - | - | Upgrade
|
| Gross Margin | 10.28% | 11.73% | 11.08% | 10.84% | 11.92% | Upgrade
|
| Operating Margin | 5.27% | 6.97% | 6.39% | 6.50% | 7.15% | Upgrade
|
| Profit Margin | 3.50% | 4.59% | 4.38% | 4.61% | 4.94% | Upgrade
|
| Free Cash Flow Margin | 0.09% | 2.90% | 1.45% | 3.95% | 4.27% | Upgrade
|
| EBITDA | 14,343 | 16,786 | 13,873 | 10,371 | 9,652 | Upgrade
|
| EBITDA Margin | 6.88% | 8.45% | 7.80% | 7.80% | 8.61% | Upgrade
|
| D&A For EBITDA | 3,373 | 2,940 | 2,510 | 1,722 | 1,636 | Upgrade
|
| EBIT | 10,970 | 13,846 | 11,363 | 8,649 | 8,016 | Upgrade
|
| EBIT Margin | 5.27% | 6.97% | 6.39% | 6.50% | 7.15% | Upgrade
|
| Effective Tax Rate | 36.09% | 34.88% | 33.96% | 32.98% | 32.99% | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.