Meiji Shipping Group Co., Ltd. (TYO:9115)
Japan
· Delayed Price · Currency is JPY 642.00
+11.00 (1.74%)
May 16, 2025, 3:30 PM JST
Meiji Shipping Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 63,074 | 65,018 | 58,061 | 45,815 | 40,153 | 43,881 | Upgrade
|
| Revenue Growth (YoY) | -3.45% | 11.98% | 26.73% | 14.10% | -8.50% | 3.00% | Upgrade
|
| Cost of Revenue | 47,369 | 48,648 | 44,899 | 37,342 | 33,997 | 34,214 | Upgrade
|
| Gross Profit | 15,705 | 16,370 | 13,162 | 8,473 | 6,156 | 9,667 | Upgrade
|
| Selling, General & Admin | 5,288 | 4,971 | 4,397 | 4,071 | 4,074 | 4,222 | Upgrade
|
| Operating Expenses | 5,288 | 4,971 | 4,397 | 4,071 | 4,074 | 4,222 | Upgrade
|
| Operating Income | 10,417 | 11,399 | 8,765 | 4,402 | 2,082 | 5,445 | Upgrade
|
| Interest Expense | -4,374 | -4,443 | -2,843 | -2,060 | -1,923 | -2,140 | Upgrade
|
| Interest & Investment Income | 1,175 | 744 | 348 | 136 | 128 | 208 | Upgrade
|
| Earnings From Equity Investments | 1,164 | 1,089 | 1,748 | 939 | 517 | 789 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,534 | -3,170 | -1,782 | 192 | 435 | 49 | Upgrade
|
| Other Non Operating Income (Expenses) | 746 | 338 | 747 | 1,215 | 1,383 | 348 | Upgrade
|
| EBT Excluding Unusual Items | 6,594 | 5,957 | 6,983 | 4,824 | 2,622 | 4,699 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 169 | 127 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,397 | 7,191 | 7,466 | 2,616 | 1,062 | 1,046 | Upgrade
|
| Asset Writedown | 762 | -122 | -571 | -479 | -1,528 | -1,449 | Upgrade
|
| Other Unusual Items | - | 195 | - | 1 | 136 | -92 | Upgrade
|
| Pretax Income | 12,753 | 13,221 | 13,878 | 7,131 | 2,419 | 4,204 | Upgrade
|
| Income Tax Expense | 3,430 | 479 | 1,992 | 1,460 | 91 | 684 | Upgrade
|
| Earnings From Continuing Operations | 9,323 | 12,742 | 11,886 | 5,671 | 2,328 | 3,520 | Upgrade
|
| Minority Interest in Earnings | -5,924 | -7,553 | -5,447 | -2,394 | -1,082 | -1,801 | Upgrade
|
| Net Income | 3,399 | 5,189 | 6,439 | 3,277 | 1,246 | 1,719 | Upgrade
|
| Net Income to Common | 3,399 | 5,189 | 6,439 | 3,277 | 1,246 | 1,719 | Upgrade
|
| Net Income Growth | -17.72% | -19.41% | 96.49% | 163.00% | -27.52% | -16.11% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -0.19% | -0.18% | 1.05% | 2.01% | 0.34% | - | Upgrade
|
| EPS (Basic) | 100.58 | 153.53 | 190.17 | 97.80 | 37.93 | 52.51 | Upgrade
|
| EPS (Diluted) | 100.58 | 153.53 | 190.17 | 97.80 | 37.93 | 52.51 | Upgrade
|
| EPS Growth | -17.56% | -19.27% | 94.45% | 157.81% | -27.76% | -16.11% | Upgrade
|
| Free Cash Flow | - | 18,131 | -2,014 | -17,872 | -36,799 | -6,998 | Upgrade
|
| Free Cash Flow Per Share | - | 536.44 | -59.48 | -533.37 | -1120.32 | -213.77 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Gross Margin | 24.90% | 25.18% | 22.67% | 18.49% | 15.33% | 22.03% | Upgrade
|
| Operating Margin | 16.52% | 17.53% | 15.10% | 9.61% | 5.18% | 12.41% | Upgrade
|
| Profit Margin | 5.39% | 7.98% | 11.09% | 7.15% | 3.10% | 3.92% | Upgrade
|
| Free Cash Flow Margin | - | 27.89% | -3.47% | -39.01% | -91.65% | -15.95% | Upgrade
|
| EBITDA | 28,191 | 28,683 | 25,396 | 19,468 | 14,845 | 16,610 | Upgrade
|
| EBITDA Margin | 44.70% | 44.12% | 43.74% | 42.49% | 36.97% | 37.85% | Upgrade
|
| D&A For EBITDA | 17,774 | 17,284 | 16,631 | 15,066 | 12,763 | 11,165 | Upgrade
|
| EBIT | 10,417 | 11,399 | 8,765 | 4,402 | 2,082 | 5,445 | Upgrade
|
| EBIT Margin | 16.52% | 17.53% | 15.10% | 9.61% | 5.18% | 12.41% | Upgrade
|
| Effective Tax Rate | 26.90% | 3.62% | 14.35% | 20.47% | 3.76% | 16.27% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.