Meiji Shipping Group Co., Ltd. (TYO:9115)
Japan · Delayed Price · Currency is JPY 742.00
+5.00 (0.68%)
Feb 16, 2026, 3:30 PM JST
Meiji Shipping Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 64,423 | 67,544 | 65,018 | 58,061 | 45,815 | 40,153 | |
Revenue Growth (YoY) | 2.14% | 3.89% | 11.98% | 26.73% | 14.10% | -8.50% |
Cost of Revenue | 51,444 | 51,141 | 48,648 | 44,899 | 37,342 | 33,997 |
Gross Profit | 12,979 | 16,403 | 16,370 | 13,162 | 8,473 | 6,156 |
Selling, General & Admin | 5,774 | 5,388 | 4,971 | 4,397 | 4,071 | 4,074 |
Operating Expenses | 5,774 | 5,388 | 4,971 | 4,397 | 4,071 | 4,074 |
Operating Income | 7,205 | 11,015 | 11,399 | 8,765 | 4,402 | 2,082 |
Interest Expense | -4,170 | -4,617 | -4,443 | -2,843 | -2,060 | -1,923 |
Interest & Investment Income | 1,735 | 1,346 | 744 | 348 | 136 | 128 |
Earnings From Equity Investments | 3,679 | 3,819 | 1,089 | 1,748 | 939 | 517 |
Currency Exchange Gain (Loss) | -2,039 | -2,861 | -3,170 | -1,782 | 192 | 435 |
Other Non Operating Income (Expenses) | -211 | 428 | 338 | 747 | 1,215 | 1,383 |
EBT Excluding Unusual Items | 6,199 | 9,130 | 5,957 | 6,983 | 4,824 | 2,622 |
Gain (Loss) on Sale of Investments | -152 | - | - | - | 169 | 127 |
Gain (Loss) on Sale of Assets | 10,049 | - | 7,191 | 7,466 | 2,616 | 1,062 |
Asset Writedown | -536 | - | -122 | -571 | -479 | -1,528 |
Other Unusual Items | 282 | - | 195 | - | 1 | 136 |
Pretax Income | 15,842 | 9,130 | 13,221 | 13,878 | 7,131 | 2,419 |
Income Tax Expense | 3,243 | 2,460 | 479 | 1,992 | 1,460 | 91 |
Earnings From Continuing Operations | 12,599 | 6,670 | 12,742 | 11,886 | 5,671 | 2,328 |
Minority Interest in Earnings | -6,685 | -3,858 | -7,553 | -5,447 | -2,394 | -1,082 |
Net Income | 5,914 | 2,812 | 5,189 | 6,439 | 3,277 | 1,246 |
Net Income to Common | 5,914 | 2,812 | 5,189 | 6,439 | 3,277 | 1,246 |
Net Income Growth | 73.99% | -45.81% | -19.41% | 96.49% | 163.00% | -27.52% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 33 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 33 |
Shares Change (YoY) | 0.51% | 0.11% | -0.18% | 1.05% | 2.01% | 0.34% |
EPS (Basic) | 174.11 | 83.11 | 153.53 | 190.17 | 97.80 | 37.93 |
EPS (Diluted) | 174.11 | 83.11 | 153.53 | 190.17 | 97.80 | 37.93 |
EPS Growth | 73.11% | -45.87% | -19.27% | 94.45% | 157.81% | -27.76% |
Free Cash Flow | - | 20,930 | 18,131 | -2,014 | -17,872 | -36,799 |
Free Cash Flow Per Share | - | 618.59 | 536.44 | -59.48 | -533.37 | -1120.32 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Gross Margin | 20.15% | 24.29% | 25.18% | 22.67% | 18.49% | 15.33% |
Operating Margin | 11.18% | 16.31% | 17.53% | 15.10% | 9.61% | 5.18% |
Profit Margin | 9.18% | 4.16% | 7.98% | 11.09% | 7.15% | 3.10% |
Free Cash Flow Margin | - | 30.99% | 27.89% | -3.47% | -39.01% | -91.65% |
EBITDA | 23,779 | 27,893 | 28,683 | 25,396 | 19,468 | 14,845 |
EBITDA Margin | 36.91% | 41.30% | 44.12% | 43.74% | 42.49% | 36.97% |
D&A For EBITDA | 16,574 | 16,878 | 17,284 | 16,631 | 15,066 | 12,763 |
EBIT | 7,205 | 11,015 | 11,399 | 8,765 | 4,402 | 2,082 |
EBIT Margin | 11.18% | 16.31% | 17.53% | 15.10% | 9.61% | 5.18% |
Effective Tax Rate | 20.47% | 26.94% | 3.62% | 14.35% | 20.47% | 3.76% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.