Meiji Shipping Group Co., Ltd. (TYO:9115)
Japan · Delayed Price · Currency is JPY 814.00
+26.00 (3.30%)
Jul 31, 2026, 3:30 PM JST
Meiji Shipping Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 61,357 | 61,271 | 67,544 | 65,018 | 58,061 | 45,815 | |
Revenue Growth | -8.35% | -9.29% | 3.89% | 11.98% | 26.73% | 14.10% |
Cost of Revenue | 52,693 | 51,684 | 51,141 | 48,648 | 44,899 | 37,342 |
Gross Profit | 8,664 | 9,587 | 16,403 | 16,370 | 13,162 | 8,473 |
Selling, General & Admin | 6,030 | 5,880 | 5,388 | 4,971 | 4,397 | 4,071 |
Operating Expenses | 6,030 | 5,880 | 5,388 | 4,971 | 4,397 | 4,071 |
Operating Income | 2,634 | 3,707 | 11,015 | 11,399 | 8,765 | 4,402 |
Interest Expense | -3,780 | -3,846 | -4,617 | -4,443 | -2,843 | -2,060 |
Interest & Investment Income | 1,701 | 1,759 | 1,346 | 744 | 348 | 136 |
Earnings From Equity Investments | 2,012 | 1,782 | 3,819 | 1,089 | 1,748 | 939 |
Currency Exchange Gain (Loss) | -838 | -1,330 | -2,861 | -3,170 | -1,782 | 192 |
Other Non Operating Income (Expenses) | -45 | -86 | 428 | 338 | 747 | 1,215 |
EBT Excluding Unusual Items | 1,684 | 1,986 | 9,130 | 5,957 | 6,983 | 4,824 |
Gain (Loss) on Sale of Investments | - | -152 | - | - | - | 169 |
Gain (Loss) on Sale of Assets | 3,019 | 10,197 | - | 7,191 | 7,466 | 2,616 |
Asset Writedown | -678 | -789 | - | -122 | -571 | -479 |
Other Unusual Items | 484 | 484 | - | 195 | - | 1 |
Pretax Income | 4,509 | 11,726 | 9,130 | 13,221 | 13,878 | 7,131 |
Income Tax Expense | 638 | 2,894 | 2,460 | 479 | 1,992 | 1,460 |
Earnings From Continuing Operations | 3,871 | 8,832 | 6,670 | 12,742 | 11,886 | 5,671 |
Minority Interest in Earnings | -1,553 | -4,518 | -3,858 | -7,553 | -5,447 | -2,394 |
Net Income | 2,318 | 4,314 | 2,812 | 5,189 | 6,439 | 3,277 |
Net Income to Common | 2,318 | 4,314 | 2,812 | 5,189 | 6,439 | 3,277 |
Net Income Growth | -51.72% | 53.41% | -45.81% | -19.41% | 96.49% | 163.00% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change | 0.45% | 0.48% | 0.11% | -0.18% | 1.05% | 2.01% |
EPS (Basic) | 68.12 | 126.89 | 83.11 | 153.53 | 190.17 | 97.80 |
EPS (Diluted) | 68.12 | 126.89 | 83.11 | 153.53 | 190.17 | 97.80 |
EPS Growth | -51.93% | 52.67% | -45.87% | -19.27% | 94.45% | 157.81% |
Free Cash Flow | - | 3,978 | 20,930 | 18,131 | -2,014 | -17,872 |
Free Cash Flow Per Share | - | 117.00 | 618.59 | 536.44 | -59.48 | -533.37 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 14.12% | 15.65% | 24.29% | 25.18% | 22.67% | 18.49% |
Operating Margin | 4.29% | 6.05% | 16.31% | 17.53% | 15.10% | 9.61% |
Profit Margin | 3.78% | 7.04% | 4.16% | 7.98% | 11.09% | 7.15% |
Free Cash Flow Margin | - | 6.49% | 30.99% | 27.89% | -3.47% | -39.01% |
EBITDA | 17,956 | 19,340 | 27,893 | 28,683 | 25,396 | 19,468 |
EBITDA Margin | 29.26% | 31.56% | 41.30% | 44.12% | 43.74% | 42.49% |
D&A For EBITDA | 15,322 | 15,633 | 16,878 | 17,284 | 16,631 | 15,066 |
EBIT | 2,634 | 3,707 | 11,015 | 11,399 | 8,765 | 4,402 |
EBIT Margin | 4.29% | 6.05% | 16.31% | 17.53% | 15.10% | 9.61% |
Effective Tax Rate | 14.15% | 24.68% | 26.94% | 3.62% | 14.35% | 20.47% |