Iino Kaiun Kaisha, Ltd. (TYO:9119)
Japan
· Delayed Price · Currency is JPY 1,025.00
-16.00 (-1.54%)
Feb 21, 2025, 3:30 PM JST
Iino Kaiun Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 143,218 | 137,950 | 141,324 | 104,100 | 88,916 | 89,179 | Upgrade
|
| Revenue Growth (YoY) | 4.96% | -2.39% | 35.76% | 17.08% | -0.29% | 5.11% | Upgrade
|
| Cost of Revenue | 113,540 | 108,667 | 112,597 | 89,155 | 75,589 | 78,074 | Upgrade
|
| Gross Profit | 29,678 | 29,283 | 28,727 | 14,945 | 13,327 | 11,105 | Upgrade
|
| Selling, General & Admin | 11,206 | 9,827 | 8,567 | 7,122 | 6,200 | 6,843 | Upgrade
|
| Other Operating Expenses | - | 41 | 33 | 36 | 26 | - | Upgrade
|
| Operating Expenses | 11,206 | 10,220 | 8,892 | 7,421 | 6,495 | 7,129 | Upgrade
|
| Operating Income | 18,472 | 19,063 | 19,835 | 7,524 | 6,832 | 3,976 | Upgrade
|
| Interest Expense | -1,190 | -1,135 | -1,092 | -1,107 | -1,256 | -1,463 | Upgrade
|
| Interest & Investment Income | 2,070 | 2,084 | 2,237 | 2,162 | 905 | 820 | Upgrade
|
| Earnings From Equity Investments | 316 | 352 | 149 | 101 | 324 | 311 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,156 | 1,495 | -216 | 780 | 130 | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | -28 | -58 | -236 | -30 | -125 | -196 | Upgrade
|
| EBT Excluding Unusual Items | 20,796 | 21,801 | 20,677 | 9,430 | 6,810 | 3,456 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,592 | 537 | 208 | -966 | 822 | -209 | Upgrade
|
| Gain (Loss) on Sale of Assets | 309 | 922 | 3,484 | 4,424 | 463 | 968 | Upgrade
|
| Asset Writedown | -2,237 | -2,166 | -373 | -2 | -16 | -21 | Upgrade
|
| Other Unusual Items | -25 | 32 | 197 | 104 | 79 | - | Upgrade
|
| Pretax Income | 20,435 | 21,126 | 24,193 | 12,990 | 8,158 | 4,194 | Upgrade
|
| Income Tax Expense | 1,618 | 1,284 | 1,488 | 489 | 513 | 414 | Upgrade
|
| Earnings From Continuing Operations | 18,817 | 19,842 | 22,705 | 12,501 | 7,645 | 3,780 | Upgrade
|
| Minority Interest in Earnings | 40 | -97 | -24 | 25 | 10 | 8 | Upgrade
|
| Net Income | 18,857 | 19,745 | 22,681 | 12,526 | 7,655 | 3,788 | Upgrade
|
| Net Income to Common | 18,857 | 19,745 | 22,681 | 12,526 | 7,655 | 3,788 | Upgrade
|
| Net Income Growth | 2.01% | -12.94% | 81.07% | 63.63% | 102.09% | -19.15% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 106 | 106 | 106 | 106 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 106 | 106 | 106 | 106 | 106 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | - | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 178.23 | 186.62 | 214.37 | 118.39 | 72.35 | 35.80 | Upgrade
|
| EPS (Diluted) | 178.23 | 186.62 | 214.37 | 118.39 | 72.35 | 35.80 | Upgrade
|
| EPS Growth | 2.01% | -12.94% | 81.07% | 63.63% | 102.09% | -19.15% | Upgrade
|
| Free Cash Flow | - | 17,428 | 13,595 | 3,284 | -11,588 | -4,632 | Upgrade
|
| Free Cash Flow Per Share | - | 164.72 | 128.49 | 31.04 | -109.52 | -43.78 | Upgrade
|
| Dividend Per Share | 56.000 | 56.000 | 65.000 | 36.000 | 22.000 | 12.000 | Upgrade
|
| Dividend Growth | -11.11% | -13.85% | 80.56% | 63.64% | 83.33% | 20.00% | Upgrade
|
| Gross Margin | 20.72% | 21.23% | 20.33% | 14.36% | 14.99% | 12.45% | Upgrade
|
| Operating Margin | 12.90% | 13.82% | 14.04% | 7.23% | 7.68% | 4.46% | Upgrade
|
| Profit Margin | 13.17% | 14.31% | 16.05% | 12.03% | 8.61% | 4.25% | Upgrade
|
| Free Cash Flow Margin | - | 12.63% | 9.62% | 3.15% | -13.03% | -5.19% | Upgrade
|
| EBITDA | - | 32,433 | 32,236 | 19,252 | 17,915 | 13,716 | Upgrade
|
| EBITDA Margin | - | 23.51% | 22.81% | 18.49% | 20.15% | 15.38% | Upgrade
|
| D&A For EBITDA | 14,097 | 13,370 | 12,401 | 11,728 | 11,083 | 9,740 | Upgrade
|
| EBIT | 18,472 | 19,063 | 19,835 | 7,524 | 6,832 | 3,976 | Upgrade
|
| EBIT Margin | 12.90% | 13.82% | 14.04% | 7.23% | 7.68% | 4.46% | Upgrade
|
| Effective Tax Rate | 7.92% | 6.08% | 6.15% | 3.76% | 6.29% | 9.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.