Iino Kaiun Kaisha, Ltd. (TYO:9119)
Japan · Delayed Price · Currency is JPY 1,661.00
+30.00 (1.84%)
Feb 12, 2026, 3:30 PM JST
Iino Kaiun Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 128,098 | 141,866 | 137,950 | 141,324 | 104,100 | 88,916 | |
Revenue Growth (YoY) | -10.56% | 2.84% | -2.39% | 35.76% | 17.08% | -0.29% |
Cost of Revenue | 103,776 | 113,341 | 108,667 | 112,597 | 89,155 | 75,589 |
Gross Profit | 24,322 | 28,525 | 29,283 | 28,727 | 14,945 | 13,327 |
Selling, General & Admin | 10,014 | 10,896 | 9,827 | 8,567 | 7,122 | 6,200 |
Other Operating Expenses | 54 | 54 | 41 | 33 | 36 | 26 |
Operating Expenses | 10,543 | 11,425 | 10,220 | 8,892 | 7,421 | 6,495 |
Operating Income | 13,779 | 17,100 | 19,063 | 19,835 | 7,524 | 6,832 |
Interest Expense | -1,366 | -1,234 | -1,135 | -1,092 | -1,107 | -1,256 |
Interest & Investment Income | 2,705 | 1,966 | 2,084 | 2,237 | 2,162 | 905 |
Earnings From Equity Investments | 752 | 313 | 352 | 149 | 101 | 324 |
Currency Exchange Gain (Loss) | 91 | -488 | 1,495 | -216 | 780 | 130 |
Other Non Operating Income (Expenses) | -279 | -289 | -58 | -236 | -30 | -125 |
EBT Excluding Unusual Items | 15,682 | 17,368 | 21,801 | 20,677 | 9,430 | 6,810 |
Gain (Loss) on Sale of Investments | 210 | 1,802 | 537 | 208 | -966 | 822 |
Gain (Loss) on Sale of Assets | 1,862 | 939 | 922 | 3,484 | 4,424 | 463 |
Asset Writedown | -30 | -86 | -2,166 | -373 | -2 | -16 |
Other Unusual Items | -138 | -20 | 32 | 197 | 104 | 79 |
Pretax Income | 17,586 | 20,003 | 21,126 | 24,193 | 12,990 | 8,158 |
Income Tax Expense | 648 | 1,627 | 1,284 | 1,488 | 489 | 513 |
Earnings From Continuing Operations | 16,938 | 18,376 | 19,842 | 22,705 | 12,501 | 7,645 |
Minority Interest in Earnings | -73 | -9 | -97 | -24 | 25 | 10 |
Net Income | 16,865 | 18,367 | 19,745 | 22,681 | 12,526 | 7,655 |
Net Income to Common | 16,865 | 18,367 | 19,745 | 22,681 | 12,526 | 7,655 |
Net Income Growth | -10.56% | -6.98% | -12.95% | 81.07% | 63.63% | 102.09% |
Shares Outstanding (Basic) | 106 | 106 | 106 | 106 | 106 | 106 |
Shares Outstanding (Diluted) | 106 | 106 | 106 | 106 | 106 | 106 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | - | -0.00% |
EPS (Basic) | 159.40 | 173.60 | 186.62 | 214.37 | 118.39 | 72.35 |
EPS (Diluted) | 159.40 | 173.60 | 186.62 | 214.37 | 118.39 | 72.35 |
EPS Growth | -10.56% | -6.98% | -12.94% | 81.07% | 63.63% | 102.09% |
Free Cash Flow | - | -3,827 | 17,428 | 13,595 | 3,284 | -11,588 |
Free Cash Flow Per Share | - | -36.17 | 164.72 | 128.49 | 31.04 | -109.52 |
Dividend Per Share | 52.000 | 53.000 | 56.000 | 65.000 | 36.000 | 22.000 |
Dividend Growth | -7.14% | -5.36% | -13.85% | 80.56% | 63.64% | 83.33% |
Gross Margin | - | 20.11% | 21.23% | 20.33% | 14.36% | 14.99% |
Operating Margin | 10.76% | 12.05% | 13.82% | 14.04% | 7.23% | 7.68% |
Profit Margin | 13.17% | 12.95% | 14.31% | 16.05% | 12.03% | 8.61% |
Free Cash Flow Margin | - | -2.70% | 12.63% | 9.62% | 3.16% | -13.03% |
EBITDA | 28,455 | 31,216 | 32,433 | 32,236 | 19,252 | 17,915 |
EBITDA Margin | - | 22.00% | 23.51% | 22.81% | 18.49% | 20.15% |
D&A For EBITDA | 14,676 | 14,116 | 13,370 | 12,401 | 11,728 | 11,083 |
EBIT | 13,779 | 17,100 | 19,063 | 19,835 | 7,524 | 6,832 |
EBIT Margin | - | 12.05% | 13.82% | 14.04% | 7.23% | 7.68% |
Effective Tax Rate | - | 8.13% | 6.08% | 6.15% | 3.76% | 6.29% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.