Tamai Steamship Co., Ltd. (TYO:9127)
Japan flag Japan · Delayed Price · Currency is JPY
3,295.00
+60.00 (1.85%)
Nov 13, 2026, 3:19 PM JST

Tamai Steamship Statistics

Total Valuation

Tamai Steamship has a market cap or net worth of JPY 5.04 billion. The enterprise value is 4.56 billion.

Market Cap5.04B
Enterprise Value 4.56B

Important Dates

The last earnings date was Wednesday, November 4, 2026.

Earnings Date Nov 4, 2026
Ex-Dividend Date Mar 30, 2027

Share Statistics

Tamai Steamship has 1.53 million shares outstanding. The number of shares has decreased by -11.23% in one year.

Current Share Class 1.53M
Shares Outstanding 1.53M
Shares Change (YoY) -11.23%
Shares Change (QoQ) n/a
Owned by Insiders (%) 18.49%
Owned by Institutions (%) 15.11%
Float 470,070

Valuation Ratios

The trailing PE ratio is 4.66.

PE Ratio 4.66
Forward PE n/a
PS Ratio 0.91
PB Ratio 0.61
P/TBV Ratio 0.61
P/FCF Ratio 3.01
P/OCF Ratio 2.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.17, with an EV/FCF ratio of 2.72.

EV / Earnings 3.76
EV / Sales 0.83
EV / EBITDA 2.17
EV / EBIT 3.62
EV / FCF 2.72

Financial Position

The company has a current ratio of 3.06, with a Debt / Equity ratio of 0.24.

Current Ratio 3.06
Quick Ratio 2.59
Debt / Equity 0.24
Debt / EBITDA 0.96
Debt / FCF 1.20
Interest Coverage 30.71

Financial Efficiency

Return on equity (ROE) is 13.84% and return on invested capital (ROIC) is 11.02%.

Return on Equity (ROE) 13.84%
Return on Assets (ROA) 6.09%
Return on Invested Capital (ROIC) 11.02%
Return on Capital Employed (ROCE) 11.07%
Weighted Average Cost of Capital (WACC) 7.21%
Revenue Per Employee 90.46M
Profits Per Employee 19.85M
Employee Count61
Asset Turnover 0.43
Inventory Turnover 10.68

Taxes

In the past 12 months, Tamai Steamship has paid 574.00 million in taxes.

Income Tax 574.00M
Effective Tax Rate 32.12%

Stock Price Statistics

The stock price has increased by +14.41% in the last 52 weeks. The beta is 0.96, so Tamai Steamship's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change +14.41%
50-Day Moving Average 3,473.80
200-Day Moving Average 3,300.09
Relative Strength Index (RSI) 43.99
Average Volume (20 Days) 3,845

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tamai Steamship had revenue of JPY 5.52 billion and earned 1.21 billion in profits. Earnings per share was 706.81.

Revenue5.52B
Gross Profit 1.81B
Operating Income 1.26B
Pretax Income 1.79B
Net Income 1.21B
EBITDA 2.10B
EBIT 1.26B
Earnings Per Share (EPS) 706.81
Full Income Statement

Balance Sheet

The company has 2.54 billion in cash and 2.01 billion in debt, with a net cash position of 533.00 million or 348.37 per share.

Cash & Cash Equivalents 2.54B
Total Debt 2.01B
Net Cash 533.00M
Net Cash Per Share 348.37
Equity (Book Value) 8.29B
Book Value Per Share 5,385.73
Working Capital 2.14B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.69 billion and capital expenditures -17.00 million, giving a free cash flow of 1.67 billion.

Operating Cash Flow 1.69B
Capital Expenditures -17.00M
Depreciation & Amortization 837.00M
Net Borrowing -312.00M
Free Cash Flow 1.67B
FCF Per Share 1,093.49
Full Cash Flow Statement

Margins

Gross margin is 32.86%, with operating and profit margins of 22.82% and 21.95%.

Gross Margin 32.86%
Operating Margin 22.82%
Pretax Margin 32.38%
Profit Margin 21.95%
EBITDA Margin 37.98%
EBIT Margin 22.82%
FCF Margin 30.32%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 2.43%.

Dividend Per Share 80.00
Dividend Yield 2.43%
Dividend Growth (YoY) -12.00%
Years of Dividend Growth 1
Payout Ratio 15.61%
FCF Payout Ratio 10.06%
Buyback Yield 11.23%
Shareholder Yield 13.66%
Earnings Yield 21.45%
FCF Yield 33.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.1

Scores

Tamai Steamship has an Altman Z-Score of 2.76 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.76
Piotroski F-Score 7