Tamai Steamship Co., Ltd. (TYO:9127)
Japan flag Japan · Delayed Price · Currency is JPY
2,873.00
-57.00 (-1.95%)
Jun 1, 2026, 3:30 PM JST

Tamai Steamship Statistics

Total Valuation

Tamai Steamship has a market cap or net worth of JPY 5.54 billion. The enterprise value is 5.78 billion.

Market Cap5.54B
Enterprise Value 5.78B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Tamai Steamship has 1.93 million shares outstanding. The number of shares has decreased by -0.87% in one year.

Current Share Class 1.93M
Shares Outstanding 1.93M
Shares Change (YoY) -0.87%
Shares Change (QoQ) -3.46%
Owned by Insiders (%) 8.59%
Owned by Institutions (%) 17.39%
Float 1.15M

Valuation Ratios

The trailing PE ratio is 7.10.

PE Ratio 7.10
Forward PE n/a
PS Ratio 1.08
PB Ratio 0.68
P/TBV Ratio 0.69
P/FCF Ratio n/a
P/OCF Ratio 4.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.03, with an EV/FCF ratio of -3.54.

EV / Earnings 7.47
EV / Sales 1.13
EV / EBITDA 4.03
EV / EBIT 8.79
EV / FCF -3.54

Financial Position

The company has a current ratio of 2.44, with a Debt / Equity ratio of 0.27.

Current Ratio 2.44
Quick Ratio 1.98
Debt / Equity 0.27
Debt / EBITDA 1.51
Debt / FCF -1.33
Interest Coverage 21.93

Financial Efficiency

Return on equity (ROE) is 8.88% and return on invested capital (ROIC) is 5.29%.

Return on Equity (ROE) 8.88%
Return on Assets (ROA) 3.30%
Return on Invested Capital (ROIC) 5.29%
Return on Capital Employed (ROCE) 5.89%
Weighted Average Cost of Capital (WACC) 7.79%
Revenue Per Employee 81.30M
Profits Per Employee 12.29M
Employee Count63
Asset Turnover 0.41
Inventory Turnover 12.50

Taxes

In the past 12 months, Tamai Steamship has paid 336.00 million in taxes.

Income Tax 336.00M
Effective Tax Rate 30.24%

Stock Price Statistics

The stock price has increased by +46.56% in the last 52 weeks. The beta is 1.13, so Tamai Steamship's price volatility has been higher than the market average.

Beta (5Y) 1.13
52-Week Price Change +46.56%
50-Day Moving Average 3,162.26
200-Day Moving Average 3,101.25
Relative Strength Index (RSI) 37.69
Average Volume (20 Days) 7,850

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tamai Steamship had revenue of JPY 5.12 billion and earned 774.00 million in profits. Earnings per share was 404.51.

Revenue5.12B
Gross Profit 1.19B
Operating Income 658.00M
Pretax Income 1.11B
Net Income 774.00M
EBITDA 1.44B
EBIT 658.00M
Earnings Per Share (EPS) 404.51
Full Income Statement

Balance Sheet

The company has 1.97 billion in cash and 2.17 billion in debt, with a net cash position of -192.00 million or -99.48 per share.

Cash & Cash Equivalents 1.97B
Total Debt 2.17B
Net Cash -192.00M
Net Cash Per Share -99.48
Equity (Book Value) 8.14B
Book Value Per Share 4,344.39
Working Capital 1.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.13 billion and capital expenditures -2.76 billion, giving a free cash flow of -1.63 billion.

Operating Cash Flow 1.13B
Capital Expenditures -2.76B
Depreciation & Amortization 777.00M
Net Borrowing 654.00M
Free Cash Flow -1.63B
FCF Per Share -846.63
Full Cash Flow Statement

Margins

Gross margin is 23.27%, with operating and profit margins of 12.85% and 15.11%.

Gross Margin 23.27%
Operating Margin 12.85%
Pretax Margin 21.69%
Profit Margin 15.11%
EBITDA Margin 28.02%
EBIT Margin 12.85%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 2.73%.

Dividend Per Share 80.00
Dividend Yield 2.73%
Dividend Growth (YoY) 56.25%
Years of Dividend Growth n/a
Payout Ratio 19.77%
Buyback Yield 0.87%
Shareholder Yield 3.60%
Earnings Yield 13.96%
FCF Yield -29.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.1

Scores

Tamai Steamship has an Altman Z-Score of 2.47 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.47
Piotroski F-Score 4