Kyoei Tanker Co., Ltd. (TYO:9130)
1,177.00
+19.00 (1.64%)
Feb 12, 2026, 3:30 PM JST
Kyoei Tanker Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 15,615 | 15,160 | 14,178 | 14,270 | 12,141 | 11,670 |
| 15,615 | 15,160 | 14,178 | 14,270 | 12,141 | 11,670 | |
Revenue Growth (YoY) | 8.37% | 6.93% | -0.65% | 17.54% | 4.04% | -6.68% |
Cost of Revenue | 13,150 | 12,658 | 13,348 | 12,663 | 10,874 | 10,059 |
Gross Profit | 2,465 | 2,502 | 830 | 1,607 | 1,267 | 1,611 |
Selling, General & Admin | 1,161 | 1,110 | 941 | 918 | 837 | 814 |
Operating Expenses | 1,180 | 1,129 | 954 | 925 | 846 | 828 |
Operating Income | 1,285 | 1,373 | -124 | 682 | 421 | 783 |
Interest Expense | -536 | -492 | -429 | -463 | -468 | -515 |
Interest & Investment Income | 183 | 104 | 49 | 39 | 20 | 27 |
Currency Exchange Gain (Loss) | -14 | 40 | 357 | -34 | - | -16 |
Other Non Operating Income (Expenses) | 10 | 5 | 333 | 44 | 43 | 141 |
EBT Excluding Unusual Items | 928 | 1,030 | 186 | 268 | 16 | 420 |
Gain (Loss) on Sale of Assets | - | 5,800 | - | 982 | 1,243 | 83 |
Asset Writedown | - | - | - | - | - | -282 |
Other Unusual Items | -115 | 321 | - | - | 128 | 6 |
Pretax Income | 813 | 7,151 | 186 | 1,250 | 1,387 | 227 |
Income Tax Expense | 166 | 2,040 | 40 | 374 | 505 | 66 |
Net Income | 647 | 5,111 | 146 | 876 | 882 | 161 |
Net Income to Common | 647 | 5,111 | 146 | 876 | 882 | 161 |
Net Income Growth | -87.16% | 3400.68% | -83.33% | -0.68% | 447.83% | -92.33% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.00% | -0.00% | - | -0.00% | - | - |
EPS (Basic) | 84.60 | 668.31 | 19.09 | 114.54 | 115.33 | 21.05 |
EPS (Diluted) | 84.60 | 668.31 | 19.09 | 114.54 | 115.33 | 21.05 |
EPS Growth | -87.16% | 3400.71% | -83.33% | -0.68% | 447.83% | -92.33% |
Free Cash Flow | - | -1,374 | 2,789 | 3,219 | -3,477 | -5,658 |
Free Cash Flow Per Share | - | -179.66 | 364.68 | 420.91 | -454.64 | -739.82 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Gross Margin | 15.79% | 16.50% | 5.85% | 11.26% | 10.44% | 13.80% |
Operating Margin | 8.23% | 9.06% | -0.88% | 4.78% | 3.47% | 6.71% |
Profit Margin | 4.14% | 33.71% | 1.03% | 6.14% | 7.27% | 1.38% |
Free Cash Flow Margin | - | -9.06% | 19.67% | 22.56% | -28.64% | -48.48% |
EBITDA | 5,739 | 6,137 | 5,053 | 6,252 | 5,673 | 5,696 |
EBITDA Margin | 36.75% | 40.48% | 35.64% | 43.81% | 46.73% | 48.81% |
D&A For EBITDA | 4,454 | 4,764 | 5,177 | 5,570 | 5,252 | 4,913 |
EBIT | 1,285 | 1,373 | -124 | 682 | 421 | 783 |
EBIT Margin | 8.23% | 9.06% | -0.88% | 4.78% | 3.47% | 6.71% |
Effective Tax Rate | 20.42% | 28.53% | 21.50% | 29.92% | 36.41% | 29.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.