Being Holdings Co., Ltd. (TYO:9145)
Japan flag Japan · Delayed Price · Currency is JPY
583.00
-2.00 (-0.34%)
Jul 31, 2026, 3:30 PM JST

Being Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,31933,51530,19026,32223,02220,029
Revenue Growth
11.40%11.01%14.70%14.33%14.94%8.91%
Gross Profit
3,6363,7823,6163,0742,4952,258
Operating Income
2,0912,2482,2441,7961,3021,118
Net Income
1,2621,4021,3741,123873851
Earnings Per Share
52.3758.1857.4646.7336.4735.73
EPS Growth
-17.80%1.25%22.97%28.13%2.07%39.09%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
855787637569547
Logistics Business
32,65929,40225,68522,45219,482
Total
33,51430,18926,32223,02120,029

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,6134,9954,9514,2163,7533,938
Total Debt
6,9646,7825,9406,3335,5956,199
Net Cash (Debt)
-2,351-1,787-989-2,117-1,842-2,261
Net Cash Growth
------
Net Cash Per Share
-97.55-74.15-41.36-88.07-76.90-94.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,2132,4661,8991,2691,540
Capital Expenditures
--2,023-789-1,494-618-1,233
Free Cash Flow
-1901,677405651307
Free Cash Flow Growth
--88.67%314.07%-37.79%112.05%-69.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.60%11.28%11.98%11.68%10.84%11.27%
Operating Margin
6.09%6.71%7.43%6.82%5.66%5.58%
Pretax Margin
6.11%6.77%7.50%6.88%6.12%6.05%
Profit Margin
3.68%4.18%4.55%4.27%3.79%4.25%
FCF Margin
-0.57%5.56%1.54%2.83%1.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00013.00011.0008.5006.5005.750
Dividend Per Share Growth
-6.45%18.18%29.41%30.77%13.04%53.33%
Dividend Yield
2.57%1.55%1.90%1.19%1.53%1.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.1314.5810.4415.9212.1214.87
Forward PE
9.6213.178.7914.1210.693.61
P/FCF Ratio
73.95107.568.5544.1416.2541.21
PS Ratio
0.410.610.480.680.460.63