Kuribayashi Steamship Co., Ltd. (TYO:9171)
Japan · Delayed Price · Currency is JPY 1,865.00
+44.00 (2.42%)
At close: Feb 12, 2026
Kuribayashi Steamship Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 53,508 | 53,071 | 48,885 | 49,854 | 45,255 | 41,498 | |
Revenue Growth (YoY) | 2.08% | 8.56% | -1.94% | 10.16% | 9.05% | -9.77% |
Cost of Revenue | 42,434 | 41,961 | 39,434 | 40,495 | 38,372 | 35,412 |
Gross Profit | 11,074 | 11,110 | 9,451 | 9,359 | 6,883 | 6,086 |
Selling, General & Admin | 8,160 | 7,692 | 7,229 | 6,891 | 6,377 | 5,768 |
Other Operating Expenses | 249 | 249 | 227 | - | - | - |
Operating Expenses | 8,872 | 8,404 | 7,918 | 7,299 | 6,779 | 6,127 |
Operating Income | 2,202 | 2,706 | 1,533 | 2,060 | 104 | -41 |
Interest Expense | -292 | -295 | -277 | -263 | -285 | -284 |
Interest & Investment Income | 704 | 534 | 394 | 357 | 306 | 274 |
Earnings From Equity Investments | 45 | 28 | 114 | 12 | 32 | 23 |
Other Non Operating Income (Expenses) | 407 | 328 | 296 | 265 | 471 | 331 |
EBT Excluding Unusual Items | 3,066 | 3,301 | 2,060 | 2,431 | 628 | 303 |
Gain (Loss) on Sale of Investments | 2,895 | 6 | -1 | 41 | -10 | 180 |
Gain (Loss) on Sale of Assets | 25 | 31 | 515 | 108 | 2 | 394 |
Asset Writedown | - | - | -4 | - | - | -12 |
Other Unusual Items | 7 | 5 | 133 | 92 | 104 | -18 |
Pretax Income | 5,993 | 3,343 | 2,703 | 2,672 | 724 | 847 |
Income Tax Expense | 1,832 | 1,009 | 804 | 643 | 536 | 127 |
Earnings From Continuing Operations | 4,161 | 2,334 | 1,899 | 2,029 | 188 | 720 |
Minority Interest in Earnings | -377 | -321 | -226 | -194 | -98 | -50 |
Net Income | 3,784 | 2,013 | 1,673 | 1,835 | 90 | 670 |
Net Income to Common | 3,784 | 2,013 | 1,673 | 1,835 | 90 | 670 |
Net Income Growth | 65.53% | 20.32% | -8.83% | 1938.89% | -86.57% | 55.81% |
Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -1.50% | -0.72% | -0.23% | 0.32% | 0.18% | 0.12% |
EPS (Basic) | 303.98 | 159.77 | 131.84 | 144.27 | 7.10 | 52.94 |
EPS (Diluted) | 303.98 | 159.77 | 131.84 | 144.27 | 7.10 | 52.94 |
EPS Growth | 68.06% | 21.19% | -8.62% | 1932.32% | -86.59% | 55.63% |
Free Cash Flow | - | 5,352 | 462 | 835 | 3,133 | -1,463 |
Free Cash Flow Per Share | - | 424.80 | 36.41 | 65.65 | 247.12 | -115.61 |
Dividend Per Share | 25.000 | 25.000 | 12.000 | 10.000 | 6.000 | 6.000 |
Dividend Growth | 108.33% | 108.33% | 20.00% | 66.67% | - | - |
Gross Margin | 20.70% | 20.93% | 19.33% | 18.77% | 15.21% | 14.67% |
Operating Margin | 4.12% | 5.10% | 3.14% | 4.13% | 0.23% | -0.10% |
Profit Margin | 7.07% | 3.79% | 3.42% | 3.68% | 0.20% | 1.62% |
Free Cash Flow Margin | - | 10.08% | 0.95% | 1.68% | 6.92% | -3.52% |
EBITDA | 5,899 | 6,155 | 4,652 | 5,037 | 3,302 | 2,745 |
EBITDA Margin | 11.02% | 11.60% | 9.52% | 10.10% | 7.30% | 6.62% |
D&A For EBITDA | 3,697 | 3,449 | 3,119 | 2,977 | 3,198 | 2,786 |
EBIT | 2,202 | 2,706 | 1,533 | 2,060 | 104 | -41 |
EBIT Margin | 4.12% | 5.10% | 3.14% | 4.13% | 0.23% | -0.10% |
Effective Tax Rate | 30.57% | 30.18% | 29.74% | 24.06% | 74.03% | 14.99% |
Advertising Expenses | - | 33 | 32 | 32 | 23 | 24 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.