Kuribayashi Steamship Co., Ltd. (TYO:9171)
Japan · Delayed Price · Currency is JPY 1,475.00
+20.00 (1.37%)
Sep 11, 2026, 1:13 PM JST
Kuribayashi Steamship Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 53,967 | 53,825 | 53,071 | 48,885 | 49,854 | 45,255 | |
Revenue Growth | 0.98% | 1.42% | 8.56% | -1.94% | 10.16% | 9.05% |
Cost of Revenue | 43,386 | 42,741 | 41,961 | 39,434 | 40,495 | 38,372 |
Gross Profit | 10,581 | 11,084 | 11,110 | 9,451 | 9,359 | 6,883 |
Selling, General & Admin | 8,360 | 8,221 | 7,692 | 7,229 | 6,891 | 6,377 |
Other Operating Expenses | 285 | 285 | 249 | 227 | - | - |
Operating Expenses | 9,141 | 9,002 | 8,404 | 7,918 | 7,299 | 6,779 |
Operating Income | 1,440 | 2,082 | 2,706 | 1,533 | 2,060 | 104 |
Interest Expense | -302 | -299 | -295 | -277 | -263 | -285 |
Interest & Investment Income | 698 | 694 | 534 | 394 | 357 | 306 |
Earnings From Equity Investments | 45 | 43 | 28 | 114 | 12 | 32 |
Other Non Operating Income (Expenses) | 249 | 362 | 328 | 296 | 265 | 471 |
EBT Excluding Unusual Items | 2,130 | 2,882 | 3,301 | 2,060 | 2,431 | 628 |
Gain (Loss) on Sale of Investments | 2,895 | 2,895 | 6 | -1 | 41 | -10 |
Gain (Loss) on Sale of Assets | 18 | 20 | 31 | 515 | 108 | 2 |
Asset Writedown | -1 | -1 | - | -4 | - | - |
Other Unusual Items | 3 | 4 | 5 | 133 | 92 | 104 |
Pretax Income | 5,045 | 5,800 | 3,343 | 2,703 | 2,672 | 724 |
Income Tax Expense | 1,546 | 1,721 | 1,009 | 804 | 643 | 536 |
Earnings From Continuing Operations | 3,499 | 4,079 | 2,334 | 1,899 | 2,029 | 188 |
Minority Interest in Earnings | -310 | -355 | -321 | -226 | -194 | -98 |
Net Income | 3,189 | 3,724 | 2,013 | 1,673 | 1,835 | 90 |
Net Income to Common | 3,189 | 3,724 | 2,013 | 1,673 | 1,835 | 90 |
Net Income Growth | 56.63% | 85.00% | 20.32% | -8.83% | 1938.89% | -86.57% |
Shares Outstanding (Basic) | 12 | 12 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 13 | 13 | 13 | 13 |
Shares Change | -2.17% | -1.79% | -0.72% | -0.23% | 0.32% | 0.18% |
EPS (Basic) | 259.78 | 300.95 | 159.77 | 131.84 | 144.27 | 7.10 |
EPS (Diluted) | 259.78 | 300.95 | 159.77 | 131.84 | 144.27 | 7.10 |
EPS Growth | 60.11% | 88.36% | 21.19% | -8.62% | 1932.32% | -86.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,955 | 5,352 | 462 | 835 | 3,133 |
Free Cash Flow Per Share | - | 157.99 | 424.80 | 36.41 | 65.65 | 247.12 |
Dividend Per Share | 30.000 | 30.000 | 25.000 | 12.000 | 10.000 | 6.000 |
Dividend Growth | 20.00% | 20.00% | 108.33% | 20.00% | 66.67% | 0% |
Gross Margin | 19.61% | 20.59% | 20.93% | 19.33% | 18.77% | 15.21% |
Operating Margin | 2.67% | 3.87% | 5.10% | 3.14% | 4.13% | 0.23% |
Profit Margin | 5.91% | 6.92% | 3.79% | 3.42% | 3.68% | 0.20% |
Free Cash Flow Margin | - | 3.63% | 10.08% | 0.95% | 1.68% | 6.92% |
EBITDA | 4,948 | 5,578 | 6,155 | 4,652 | 5,037 | 3,302 |
EBITDA Margin | 9.17% | 10.36% | 11.60% | 9.52% | 10.10% | 7.30% |
D&A For EBITDA | 3,508 | 3,496 | 3,449 | 3,119 | 2,977 | 3,198 |
EBIT | 1,440 | 2,082 | 2,706 | 1,533 | 2,060 | 104 |
EBIT Margin | 2.67% | 3.87% | 5.10% | 3.14% | 4.13% | 0.23% |
Effective Tax Rate | 30.64% | 29.67% | 30.18% | 29.74% | 24.06% | 74.03% |
Advertising Expenses | - | 57 | 33 | 32 | 32 | 23 |