Kuribayashi Steamship Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	23,038	15,214	18,148	7,134	5,811	4,812
Market Cap Growth	105.53%	-16.17%	154.40%	22.77%	20.74%	22.81%
Enterprise Value	29,629	23,951	29,832	20,457	22,082	20,609
Last Close Price	1865.00	1220.00	1403.88	544.30	435.84	356.90
PE Ratio	6.14	7.56	10.85	3.89	64.56	7.18
PS Ratio	0.43	0.29	0.37	0.14	0.13	0.12
PB Ratio	0.63	0.45	0.61	0.29	0.25	0.21
P/TBV Ratio	0.70	0.53	0.72	0.35	0.31	0.27
P/FCF Ratio	-	2.84	39.28	8.54	1.86	-
P/OCF Ratio	-	2.23	4.19	1.46	1.18	1.36
EV/Sales Ratio	0.55	0.45	0.61	0.41	0.49	0.50
EV/EBITDA Ratio	4.99	3.89	6.41	4.06	6.69	7.51
EV/EBIT Ratio	13.19	8.85	19.46	9.93	212.32	-
EV/FCF Ratio	-	4.47	64.57	24.50	7.05	-
Debt / Equity Ratio	0.52	0.51	0.66	0.84	0.96	1.01
Debt / EBITDA Ratio	3.19	2.81	4.23	4.07	6.69	8.28
Debt / FCF Ratio	-	3.24	42.60	24.54	7.06	-
Net Debt / Equity Ratio	0.12	0.10	0.23	0.35	0.48	0.58
Net Debt / EBITDA Ratio	0.73	0.54	1.48	1.68	3.36	4.79
Net Debt / FCF Ratio	-	0.62	14.90	10.13	3.54	-8.99
Asset Turnover	0.65	0.67	0.66	0.71	0.66	0.63
Inventory Turnover	50.16	112.35	94.34	93.41	112.20	113.87
Quick Ratio	1.38	1.42	1.37	1.21	1.03	1.07
Current Ratio	1.52	1.50	1.45	1.29	1.10	1.11
Return on Equity (ROE)	11.83%	7.35%	6.99%	8.53%	0.82%	3.33%
Return on Assets (ROA)	1.68%	2.14%	1.29%	1.84%	0.09%	-0.04%
Return on Invested Capital (ROIC)	3.72%	5.13%	3.09%	4.66%	0.08%	-0.10%
Return on Capital Employed (ROCE)	3.30%	4.20%	2.50%	3.80%	0.20%	-0.10%
Earnings Yield	16.42%	13.23%	9.22%	25.72%	1.55%	13.92%
FCF Yield	-	35.18%	2.55%	11.71%	53.92%	-30.40%
Dividend Yield	1.37%	2.05%	0.85%	1.84%	1.38%	1.68%
Payout Ratio	-	7.55%	9.14%	4.14%	84.44%	11.34%
Buyback Yield / Dilution	1.50%	0.72%	0.23%	-0.32%	-0.18%	-0.12%
Total Shareholder Return	2.88%	2.77%	1.08%	1.51%	1.20%	1.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.