Tokai Kisen Co., Ltd. (TYO:9173)
Japan flag Japan · Delayed Price · Currency is JPY
2,797.00
-123.00 (-4.21%)
Jul 31, 2026, 3:30 PM JST

Tokai Kisen Statistics

Total Valuation

Tokai Kisen has a market cap or net worth of JPY 6.14 billion. The enterprise value is 13.95 billion.

Market Cap6.14B
Enterprise Value 13.95B

Important Dates

The next confirmed earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

Tokai Kisen has 2.19 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 2.19M
Shares Outstanding 2.19M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.44%
Owned by Institutions (%) 6.29%
Float 1.41M

Valuation Ratios

The trailing PE ratio is 16.07.

PE Ratio 16.07
Forward PE n/a
PS Ratio 0.43
PB Ratio 0.90
P/TBV Ratio 1.21
P/FCF Ratio 16.28
P/OCF Ratio 8.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.25, with an EV/FCF ratio of 37.00.

EV / Earnings 36.51
EV / Sales 0.97
EV / EBITDA 8.25
EV / EBIT 28.01
EV / FCF 37.00

Financial Position

The company has a current ratio of 1.29, with a Debt / Equity ratio of 1.46.

Current Ratio 1.29
Quick Ratio 1.06
Debt / Equity 1.46
Debt / EBITDA 5.89
Debt / FCF 26.41
Interest Coverage 3.53

Financial Efficiency

Return on equity (ROE) is 6.44% and return on invested capital (ROIC) is 2.58%.

Return on Equity (ROE) 6.44%
Return on Assets (ROA) 1.46%
Return on Invested Capital (ROIC) 2.58%
Return on Capital Employed (ROCE) 3.26%
Weighted Average Cost of Capital (WACC) 2.28%
Revenue Per Employee 38.02M
Profits Per Employee 1.01M
Employee Count377
Asset Turnover 0.67
Inventory Turnover 12.41

Taxes

In the past 12 months, Tokai Kisen has paid 200.00 million in taxes.

Income Tax 200.00M
Effective Tax Rate 32.05%

Stock Price Statistics

The stock price has decreased by -6.58% in the last 52 weeks. The beta is 0.03, so Tokai Kisen's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change -6.58%
50-Day Moving Average 2,963.68
200-Day Moving Average 3,101.26
Relative Strength Index (RSI) 14.68
Average Volume (20 Days) 1,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tokai Kisen had revenue of JPY 14.33 billion and earned 382.00 million in profits. Earnings per share was 174.06.

Revenue14.33B
Gross Profit 2.00B
Operating Income 498.00M
Pretax Income 624.00M
Net Income 382.00M
EBITDA 1.69B
EBIT 498.00M
Earnings Per Share (EPS) 174.06
Full Income Statement

Balance Sheet

The company has 3.82 billion in cash and 9.96 billion in debt, with a net cash position of -6.14 billion or -2,796.39 per share.

Cash & Cash Equivalents 3.82B
Total Debt 9.96B
Net Cash -6.14B
Net Cash Per Share -2,796.39
Equity (Book Value) 6.83B
Book Value Per Share 2,348.47
Working Capital 1.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 685.00 million and capital expenditures -308.00 million, giving a free cash flow of 377.00 million.

Operating Cash Flow 685.00M
Capital Expenditures -308.00M
Depreciation & Amortization 1.19B
Net Borrowing -1.63B
Free Cash Flow 377.00M
FCF Per Share 171.78
Full Cash Flow Statement

Margins

Gross margin is 13.93%, with operating and profit margins of 3.47% and 2.67%.

Gross Margin 13.93%
Operating Margin 3.47%
Pretax Margin 4.35%
Profit Margin 2.67%
EBITDA Margin 11.80%
EBIT Margin 3.47%
FCF Margin 2.64%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 0.36%.

Dividend Per Share 10.00
Dividend Yield 0.36%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.00%
Shareholder Yield 0.36%
Earnings Yield 6.22%
FCF Yield 6.14%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Jun 28, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Tokai Kisen has an Altman Z-Score of 1.36 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.36
Piotroski F-Score 7