Tokai Kisen Co., Ltd. (TYO:9173)
Japan flag Japan · Delayed Price · Currency is JPY
2,816.00
-4.00 (-0.14%)
Sep 7, 2026, 2:39 PM JST

Tokai Kisen Statistics

Total Valuation

Tokai Kisen has a market cap or net worth of JPY 6.19 billion. The enterprise value is 12.95 billion.

Market Cap6.19B
Enterprise Value 12.95B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Tokai Kisen has 2.19 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 2.19M
Shares Outstanding 2.19M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.44%
Owned by Institutions (%) 6.29%
Float 1.41M

Valuation Ratios

The trailing PE ratio is 21.64.

PE Ratio 21.64
Forward PE n/a
PS Ratio 0.43
PB Ratio 0.99
P/TBV Ratio 1.35
P/FCF Ratio 4.44
P/OCF Ratio 3.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.65, with an EV/FCF ratio of 9.29.

EV / Earnings 45.27
EV / Sales 0.89
EV / EBITDA 8.65
EV / EBIT 45.11
EV / FCF 9.29

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 1.54.

Current Ratio 1.14
Quick Ratio 0.93
Debt / Equity 1.54
Debt / EBITDA 6.45
Debt / FCF 6.93
Interest Coverage 2.01

Financial Efficiency

Return on equity (ROE) is 4.97% and return on invested capital (ROIC) is 1.67%.

Return on Equity (ROE) 4.97%
Return on Assets (ROA) 0.84%
Return on Invested Capital (ROIC) 1.67%
Return on Capital Employed (ROCE) 1.99%
Weighted Average Cost of Capital (WACC) 2.36%
Revenue Per Employee 38.38M
Profits Per Employee 758,621
Employee Count377
Asset Turnover 0.68
Inventory Turnover 12.29

Taxes

In the past 12 months, Tokai Kisen has paid 126.00 million in taxes.

Income Tax 126.00M
Effective Tax Rate 29.23%

Stock Price Statistics

The stock price has decreased by -10.62% in the last 52 weeks. The beta is 0.03, so Tokai Kisen's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change -10.62%
50-Day Moving Average 2,877.42
200-Day Moving Average 3,047.66
Relative Strength Index (RSI) 39.42
Average Volume (20 Days) 1,535

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tokai Kisen had revenue of JPY 14.47 billion and earned 286.00 million in profits. Earnings per share was 130.32.

Revenue14.47B
Gross Profit 1.81B
Operating Income 287.00M
Pretax Income 431.00M
Net Income 286.00M
EBITDA 1.50B
EBIT 287.00M
Earnings Per Share (EPS) 130.32
Full Income Statement

Balance Sheet

The company has 4.47 billion in cash and 9.65 billion in debt, with a net cash position of -5.18 billion or -2,361.23 per share.

Cash & Cash Equivalents 4.47B
Total Debt 9.65B
Net Cash -5.18B
Net Cash Per Share -2,361.23
Equity (Book Value) 6.25B
Book Value Per Share 2,130.67
Working Capital 898.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.78 billion and capital expenditures -387.00 million, giving a free cash flow of 1.39 billion.

Operating Cash Flow 1.78B
Capital Expenditures -387.00M
Depreciation & Amortization 1.21B
Net Borrowing -1.14B
Free Cash Flow 1.39B
FCF Per Share 634.73
Full Cash Flow Statement

Margins

Gross margin is 12.51%, with operating and profit margins of 1.98% and 1.98%.

Gross Margin 12.51%
Operating Margin 1.98%
Pretax Margin 2.98%
Profit Margin 1.98%
EBITDA Margin 10.34%
EBIT Margin 1.98%
FCF Margin 9.63%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 0.35%.

Dividend Per Share 10.00
Dividend Yield 0.35%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 7.34%
Buyback Yield 0.00%
Shareholder Yield 0.36%
Earnings Yield 4.62%
FCF Yield 22.51%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Jun 28, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Tokai Kisen has an Altman Z-Score of 1.24 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.24
Piotroski F-Score 7