Tokai Kisen Co., Ltd. (TYO:9173)
Japan flag Japan · Delayed Price · Currency is JPY
2,847.00
+14.00 (0.49%)
Nov 13, 2026, 2:48 PM JST

Tokai Kisen Statistics

Total Valuation

Tokai Kisen has a market cap or net worth of JPY 6.25 billion. The enterprise value is 12.43 billion.

Market Cap6.25B
Enterprise Value 12.43B

Important Dates

The last earnings date was Tuesday, November 10, 2026.

Earnings Date Nov 10, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Tokai Kisen has 2.19 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 2.19M
Shares Outstanding 2.19M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.48%
Owned by Institutions (%) 6.29%
Float 1.35M

Valuation Ratios

The trailing PE ratio is 15.47.

PE Ratio 15.47
Forward PE n/a
PS Ratio 0.41
PB Ratio 0.87
P/TBV Ratio 1.15
P/FCF Ratio 4.49
P/OCF Ratio 3.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.52, with an EV/FCF ratio of 8.93.

EV / Earnings 30.78
EV / Sales 0.82
EV / EBITDA 7.52
EV / EBIT 24.62
EV / FCF 8.93

Financial Position

The company has a current ratio of 1.33, with a Debt / Equity ratio of 1.30.

Current Ratio 1.33
Quick Ratio 1.11
Debt / Equity 1.30
Debt / EBITDA 5.65
Debt / FCF 6.71
Interest Coverage 3.48

Financial Efficiency

Return on equity (ROE) is 6.11% and return on invested capital (ROIC) is 3.57%.

Return on Equity (ROE) 6.11%
Return on Assets (ROA) 1.48%
Return on Invested Capital (ROIC) 3.57%
Return on Capital Employed (ROCE) 3.33%
Weighted Average Cost of Capital (WACC) 2.54%
Revenue Per Employee 40.11M
Profits Per Employee 1.07M
Employee Count377
Asset Turnover 0.71
Inventory Turnover 12.45

Taxes

In the past 12 months, Tokai Kisen has paid 94.00 million in taxes.

Income Tax 94.00M
Effective Tax Rate 18.11%

Stock Price Statistics

The stock price has decreased by -13.47% in the last 52 weeks. The beta is 0.04, so Tokai Kisen's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change -13.47%
50-Day Moving Average 2,828.58
200-Day Moving Average 2,951.91
Relative Strength Index (RSI) 56.93
Average Volume (20 Days) 1,125

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tokai Kisen had revenue of JPY 15.12 billion and earned 404.00 million in profits. Earnings per share was 184.09.

Revenue15.12B
Gross Profit 2.06B
Operating Income 505.00M
Pretax Income 519.00M
Net Income 404.00M
EBITDA 1.65B
EBIT 505.00M
Earnings Per Share (EPS) 184.09
Full Income Statement

Balance Sheet

The company has 4.83 billion in cash and 9.35 billion in debt, with a net cash position of -4.52 billion or -2,060.95 per share.

Cash & Cash Equivalents 4.83B
Total Debt 9.35B
Net Cash -4.52B
Net Cash Per Share -2,060.95
Equity (Book Value) 7.19B
Book Value Per Share 2,518.89
Working Capital 1.96B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.78 billion and capital expenditures -387.00 million, giving a free cash flow of 1.39 billion.

Operating Cash Flow 1.78B
Capital Expenditures -387.00M
Depreciation & Amortization 1.15B
Net Borrowing -1.14B
Free Cash Flow 1.39B
FCF Per Share 634.73
Full Cash Flow Statement

Margins

Gross margin is 13.64%, with operating and profit margins of 3.34% and 2.67%.

Gross Margin 13.64%
Operating Margin 3.34%
Pretax Margin 3.43%
Profit Margin 2.67%
EBITDA Margin 10.94%
EBIT Margin 3.34%
FCF Margin 9.63%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 0.35%.

Dividend Per Share 10.00
Dividend Yield 0.35%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 7.34%
FCF Payout Ratio 1.58%
Buyback Yield 0.00%
Shareholder Yield 0.35%
Earnings Yield 6.47%
FCF Yield 22.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside
Graham Formula Value n/a
Graham Formula Upside n/a

Stock Splits

The last stock split was on June 28, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Jun 28, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Tokai Kisen has an Altman Z-Score of 1.41 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.41
Piotroski F-Score 8