Japan Airlines Co., Ltd. (TYO:9201)
Japan flag Japan · Delayed Price · Currency is JPY
2,900.00
-13.50 (-0.46%)
Dec 3, 2025, 3:30 PM JST

Japan Airlines Statistics

Total Valuation

Japan Airlines has a market cap or net worth of JPY 1.27 trillion. The enterprise value is 1.25 trillion.

Market Cap1.27T
Enterprise Value 1.25T

Important Dates

The next estimated earnings date is Tuesday, February 3, 2026.

Earnings Date Feb 3, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Japan Airlines has 436.33 million shares outstanding. The number of shares has decreased by -0.08% in one year.

Current Share Class 436.33M
Shares Outstanding 436.33M
Shares Change (YoY) -0.08%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 30.97%
Float 428.63M

Valuation Ratios

The trailing PE ratio is 10.19 and the forward PE ratio is 9.72.

PE Ratio 10.19
Forward PE 9.72
PS Ratio 0.66
PB Ratio 1.02
P/TBV Ratio 1.15
P/FCF Ratio 9.27
P/OCF Ratio 3.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.67, with an EV/FCF ratio of 9.13.

EV / Earnings 10.03
EV / Sales 0.65
EV / EBITDA 3.67
EV / EBIT 6.94
EV / FCF 9.13

Financial Position

The company has a current ratio of 1.46, with a Debt / Equity ratio of 0.71.

Current Ratio 1.46
Quick Ratio 1.29
Debt / Equity 0.71
Debt / EBITDA 2.60
Debt / FCF 6.47
Interest Coverage 15.22

Financial Efficiency

Return on equity (ROE) is 11.93% and return on invested capital (ROIC) is 5.58%.

Return on Equity (ROE) 11.93%
Return on Assets (ROA) 3.86%
Return on Invested Capital (ROIC) 5.58%
Return on Capital Employed (ROCE) 8.39%
Revenue Per Employee 50.12M
Profits Per Employee 3.25M
Employee Count38,433
Asset Turnover 0.66
Inventory Turnover 18.21

Taxes

In the past 12 months, Japan Airlines has paid 53.82 billion in taxes.

Income Tax 53.82B
Effective Tax Rate 29.03%

Stock Price Statistics

The stock price has increased by +16.75% in the last 52 weeks. The beta is 0.31, so Japan Airlines's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +16.75%
50-Day Moving Average 2,948.59
200-Day Moving Average 2,855.51
Relative Strength Index (RSI) 47.51
Average Volume (20 Days) 2,644,050

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Japan Airlines had revenue of JPY 1.93 trillion and earned 124.81 billion in profits. Earnings per share was 285.87.

Revenue1.93T
Gross Profit 1.00T
Operating Income 179.57B
Pretax Income 185.39B
Net Income 124.81B
EBITDA 340.84B
EBIT 179.57B
Earnings Per Share (EPS) 285.87
Full Income Statement

Balance Sheet

The company has 949.69 billion in cash and 886.79 billion in debt, giving a net cash position of 62.91 billion or 144.17 per share.

Cash & Cash Equivalents 949.69B
Total Debt 886.79B
Net Cash 62.91B
Net Cash Per Share 144.17
Equity (Book Value) 1.25T
Book Value Per Share 2,761.39
Working Capital 418.80B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 355.94 billion and capital expenditures -218.83 billion, giving a free cash flow of 137.11 billion.

Operating Cash Flow 355.94B
Capital Expenditures -218.83B
Free Cash Flow 137.11B
FCF Per Share 314.24
Full Cash Flow Statement

Margins

Gross margin is 52.08%, with operating and profit margins of 9.32% and 6.48%.

Gross Margin 52.08%
Operating Margin 9.32%
Pretax Margin 9.62%
Profit Margin 6.48%
EBITDA Margin 17.70%
EBIT Margin 9.32%
FCF Margin 7.12%

Dividends & Yields

This stock pays an annual dividend of 92.00, which amounts to a dividend yield of 3.14%.

Dividend Per Share 92.00
Dividend Yield 3.14%
Dividend Growth (YoY) 6.98%
Years of Dividend Growth 2
Payout Ratio 30.05%
Buyback Yield 0.08%
Shareholder Yield 3.22%
Earnings Yield 9.82%
FCF Yield 10.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2014
Split Type Forward
Split Ratio 2

Scores

Japan Airlines has an Altman Z-Score of 1.58 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.58
Piotroski F-Score 8