ANA Holdings Inc. (TYO:9202)
Japan
· Delayed Price · Currency is JPY 2,940.50
+51.00 (1.77%)
Feb 21, 2025, 11:30 AM JST
ANA Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 2,215,131 | 2,055,928 | 1,707,484 | 1,020,324 | 728,683 | 1,974,216 | Upgrade
|
| Revenue Growth (YoY) | 11.18% | 20.41% | 67.35% | 40.02% | -63.09% | -4.09% | Upgrade
|
| Cost of Revenue | 1,825,230 | 1,642,263 | 1,403,567 | 1,049,414 | 1,000,000 | 1,583,434 | Upgrade
|
| Gross Profit | 389,901 | 413,665 | 303,917 | -29,090 | -271,317 | 390,782 | Upgrade
|
| Selling, General & Admin | 205,251 | 187,863 | 161,737 | 118,614 | 166,442 | 302,314 | Upgrade
|
| Operating Expenses | 224,469 | 205,754 | 183,887 | 144,037 | 193,457 | 329,976 | Upgrade
|
| Operating Income | 165,432 | 207,911 | 120,030 | -173,127 | -464,774 | 60,806 | Upgrade
|
| Interest Expense | -23,029 | -23,324 | -24,845 | -25,343 | -16,689 | -6,291 | Upgrade
|
| Interest & Investment Income | 4,638 | 2,605 | 1,930 | 1,285 | 2,109 | 3,031 | Upgrade
|
| Earnings From Equity Investments | 1,313 | 1,060 | 801 | -2,031 | -3,630 | 1,210 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,633 | 4,459 | 2,306 | 2,540 | 4,143 | 473 | Upgrade
|
| Other Non Operating Income (Expenses) | 27,263 | 17,596 | 7,052 | 16,136 | 40,542 | 818 | Upgrade
|
| EBT Excluding Unusual Items | 184,250 | 210,307 | 107,274 | -180,540 | -438,299 | 60,047 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,061 | -2,818 | -1,042 | 2,941 | -8,056 | 262 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,663 | -2,651 | 6,123 | 15,637 | -2,178 | -689 | Upgrade
|
| Asset Writedown | - | - | - | -9,357 | -12,275 | -25,159 | Upgrade
|
| Other Unusual Items | - | - | 1,987 | -4,055 | -84,564 | 17,040 | Upgrade
|
| Pretax Income | 176,526 | 204,838 | 114,342 | -175,374 | -545,372 | 51,501 | Upgrade
|
| Income Tax Expense | 33,269 | 46,511 | 24,244 | -33,135 | -137,682 | 25,582 | Upgrade
|
| Earnings From Continuing Operations | 143,257 | 158,327 | 90,098 | -142,239 | -407,690 | 25,919 | Upgrade
|
| Minority Interest in Earnings | -1,079 | -1,230 | -621 | -1,389 | 3,066 | 1,736 | Upgrade
|
| Net Income | 142,178 | 157,097 | 89,477 | -143,628 | -404,624 | 27,655 | Upgrade
|
| Net Income to Common | 142,178 | 157,097 | 89,477 | -143,628 | -404,624 | 27,655 | Upgrade
|
| Net Income Growth | -19.14% | 75.57% | - | - | - | -75.04% | Upgrade
|
| Shares Outstanding (Basic) | 470 | 469 | 470 | 470 | 374 | 335 | Upgrade
|
| Shares Outstanding (Diluted) | 526 | 521 | 526 | 470 | 374 | 335 | Upgrade
|
| Shares Change (YoY) | 1.01% | -0.95% | 11.80% | 25.78% | 11.77% | -0.02% | Upgrade
|
| EPS (Basic) | 302.48 | 335.09 | 190.24 | -305.37 | -1082.04 | 82.66 | Upgrade
|
| EPS (Diluted) | 270.21 | 301.62 | 170.16 | -305.37 | -1082.04 | 82.66 | Upgrade
|
| EPS Growth | -19.94% | 77.26% | - | - | - | -75.03% | Upgrade
|
| Free Cash Flow | 152,653 | 218,556 | 356,372 | -197,004 | -404,615 | -187,435 | Upgrade
|
| Free Cash Flow Per Share | 290.11 | 419.61 | 677.73 | -418.86 | -1082.02 | -560.24 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 17.60% | 20.12% | 17.80% | -2.85% | -37.23% | 19.79% | Upgrade
|
| Operating Margin | 7.47% | 10.11% | 7.03% | -16.97% | -63.78% | 3.08% | Upgrade
|
| Profit Margin | 6.42% | 7.64% | 5.24% | -14.08% | -55.53% | 1.40% | Upgrade
|
| Free Cash Flow Margin | 6.89% | 10.63% | 20.87% | -19.31% | -55.53% | -9.49% | Upgrade
|
| EBITDA | 314,436 | 352,342 | 270,415 | -13,506 | -286,307 | 240,551 | Upgrade
|
| EBITDA Margin | 14.19% | 17.14% | 15.84% | -1.32% | -39.29% | 12.18% | Upgrade
|
| D&A For EBITDA | 149,004 | 144,431 | 150,385 | 159,621 | 178,467 | 179,745 | Upgrade
|
| EBIT | 165,432 | 207,911 | 120,030 | -173,127 | -464,774 | 60,806 | Upgrade
|
| EBIT Margin | 7.47% | 10.11% | 7.03% | -16.97% | -63.78% | 3.08% | Upgrade
|
| Effective Tax Rate | 18.85% | 22.71% | 21.20% | - | - | 49.67% | Upgrade
|
| Advertising Expenses | - | 6,431 | 4,576 | 3,079 | 5,943 | 11,830 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.