Green Earth Institute Co., Ltd. (TYO:9212)
Japan flag Japan · Delayed Price · Currency is JPY
383.00
-4.00 (-1.03%)
At close: Feb 6, 2026

Green Earth Institute Statistics

Total Valuation

TYO:9212 has a market cap or net worth of JPY 4.32 billion. The enterprise value is 2.41 billion.

Market Cap4.32B
Enterprise Value 2.41B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:9212 has 11.29 million shares outstanding. The number of shares has increased by 4.15% in one year.

Current Share Class 11.29M
Shares Outstanding 11.29M
Shares Change (YoY) +4.15%
Shares Change (QoQ) +16.13%
Owned by Insiders (%) 13.86%
Owned by Institutions (%) 20.36%
Float 6.97M

Valuation Ratios

The trailing PE ratio is 35.43.

PE Ratio 35.43
Forward PE n/a
PS Ratio 4.02
PB Ratio 2.05
P/TBV Ratio 2.06
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 86.09, with an EV/FCF ratio of -12.24.

EV / Earnings 18.98
EV / Sales 2.24
EV / EBITDA 86.09
EV / EBIT n/a
EV / FCF -12.24

Financial Position

The company has a current ratio of 3.34, with a Debt / Equity ratio of 0.07.

Current Ratio 3.34
Quick Ratio 3.00
Debt / Equity 0.07
Debt / EBITDA 5.18
Debt / FCF -0.74
Interest Coverage -4.00

Financial Efficiency

Return on equity (ROE) is 6.23% and return on invested capital (ROIC) is -6.14%.

Return on Equity (ROE) 6.23%
Return on Assets (ROA) -0.09%
Return on Invested Capital (ROIC) -6.14%
Return on Capital Employed (ROCE) -0.19%
Weighted Average Cost of Capital (WACC) 5.03%
Revenue Per Employee 21.50M
Profits Per Employee 2.54M
Employee Count50
Asset Turnover 0.38
Inventory Turnover 2.43

Taxes

In the past 12 months, TYO:9212 has paid 29.00 million in taxes.

Income Tax 29.00M
Effective Tax Rate 18.59%

Stock Price Statistics

The stock price has decreased by -13.93% in the last 52 weeks. The beta is 0.17, so TYO:9212's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change -13.93%
50-Day Moving Average 391.56
200-Day Moving Average 398.62
Relative Strength Index (RSI) 44.19
Average Volume (20 Days) 35,735

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9212 had revenue of JPY 1.08 billion and earned 127.00 million in profits. Earnings per share was 10.81.

Revenue1.08B
Gross Profit 642.00M
Operating Income -4.00M
Pretax Income 156.00M
Net Income 127.00M
EBITDA 28.00M
EBIT -4.00M
Earnings Per Share (EPS) 10.81
Full Income Statement

Balance Sheet

The company has 2.06 billion in cash and 145.00 million in debt, with a net cash position of 1.91 billion or 169.52 per share.

Cash & Cash Equivalents 2.06B
Total Debt 145.00M
Net Cash 1.91B
Net Cash Per Share 169.52
Equity (Book Value) 2.11B
Book Value Per Share 186.04
Working Capital 1.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -49.00 million and capital expenditures -148.00 million, giving a free cash flow of -197.00 million.

Operating Cash Flow -49.00M
Capital Expenditures -148.00M
Free Cash Flow -197.00M
FCF Per Share -17.45
Full Cash Flow Statement

Margins

Gross margin is 59.72%, with operating and profit margins of -0.37% and 11.81%.

Gross Margin 59.72%
Operating Margin -0.37%
Pretax Margin 14.51%
Profit Margin 11.81%
EBITDA Margin 2.60%
EBIT Margin -0.37%
FCF Margin n/a

Dividends & Yields

TYO:9212 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.15%
Shareholder Yield -4.15%
Earnings Yield 2.94%
FCF Yield -4.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:9212 has an Altman Z-Score of 4 and a Piotroski F-Score of 4.

Altman Z-Score 4
Piotroski F-Score 4