Bewith, Inc. (TYO:9216)
Japan flag Japan · Delayed Price · Currency is JPY
1,600.00
-16.00 (-0.99%)
Apr 2, 2025, 3:30 PM JST

Bewith Income Statement

Millions JPY. Fiscal year is Jun - May.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Nov '24 May '24 May '23 May '22 May '21 May '20
Revenue
37,30438,25335,15832,40528,84524,900
Revenue Growth (YoY)
-1.56%8.80%8.50%12.34%15.84%-
Cost of Revenue
31,58232,18729,76327,04924,07321,157
Gross Profit
5,7226,0665,3955,3564,7723,743
Selling, General & Admin
3,6213,4163,1522,7722,6402,362
Other Operating Expenses
7474----
Operating Expenses
3,7283,5233,1702,7912,6402,362
Operating Income
1,9942,5432,2252,5652,1321,381
Interest Expense
------3
Earnings From Equity Investments
-29-30----
Other Non Operating Income (Expenses)
141443253370
EBT Excluding Unusual Items
1,9792,5272,2682,5902,1651,448
Gain (Loss) on Sale of Investments
-13----
Asset Writedown
-2-3--1-2-3
Pretax Income
1,9772,5372,2682,5892,1631,445
Income Tax Expense
542704590813502513
Earnings From Continuing Operations
1,4351,8331,6781,7761,661932
Minority Interest in Earnings
-----6-4
Net Income
1,4351,8331,6781,7761,655928
Net Income to Common
1,4351,8331,6781,7761,655928
Net Income Growth
-32.09%9.24%-5.52%7.31%78.34%-
Shares Outstanding (Basic)
141414131313
Shares Outstanding (Diluted)
141414131313
Shares Change (YoY)
0.93%2.58%5.53%3.80%--
EPS (Basic)
102.10131.13122.13136.33129.3072.50
EPS (Diluted)
99.84127.46119.69133.74129.3072.50
EPS Growth
-32.69%6.49%-10.51%3.44%78.34%-
Free Cash Flow
1,8312,2081,3141,401--
Free Cash Flow Per Share
127.38153.5293.72105.45--
Dividend Per Share
53.00053.00049.00047.00044.500-
Dividend Growth
8.16%8.16%4.25%5.62%--
Gross Margin
15.34%15.86%15.35%16.53%16.54%15.03%
Operating Margin
5.34%6.65%6.33%7.92%7.39%5.55%
Profit Margin
3.85%4.79%4.77%5.48%5.74%3.73%
Free Cash Flow Margin
4.91%5.77%3.74%4.32%--
EBITDA
2,3272,8512,4562,765--
EBITDA Margin
6.24%7.45%6.99%8.53%--
D&A For EBITDA
333308231200--
EBIT
1,9942,5432,2252,5652,1321,381
EBIT Margin
5.34%6.65%6.33%7.92%7.39%5.55%
Effective Tax Rate
27.41%27.75%26.01%31.40%23.21%35.50%
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.