Bewith, Inc. (TYO:9216)
Japan · Delayed Price · Currency is JPY 1,629.00
+19.00 (1.18%)
Jul 29, 2026, 3:30 PM JST
Bewith Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 36,322 | 36,424 | 38,253 | 35,158 | 32,405 | |
Revenue Growth | -0.28% | -4.78% | 8.80% | 8.50% | 12.34% |
Cost of Revenue | 30,964 | 31,237 | 32,187 | 29,763 | 27,049 |
Gross Profit | 5,358 | 5,187 | 6,066 | 5,395 | 5,356 |
Selling, General & Admin | 4,191 | 3,881 | 3,416 | 3,152 | 2,772 |
Other Operating Expenses | - | 197 | 74 | - | - |
Operating Expenses | 4,191 | 4,117 | 3,523 | 3,170 | 2,791 |
Operating Income | 1,167 | 1,070 | 2,543 | 2,225 | 2,565 |
Earnings From Equity Investments | -12 | -73 | -30 | - | - |
Other Non Operating Income (Expenses) | 19 | 6 | 14 | 43 | 25 |
EBT Excluding Unusual Items | 1,174 | 1,003 | 2,527 | 2,268 | 2,590 |
Gain (Loss) on Sale of Investments | - | 75 | 13 | - | - |
Asset Writedown | -166 | -245 | -3 | - | -1 |
Pretax Income | 1,014 | 833 | 2,537 | 2,268 | 2,589 |
Income Tax Expense | 439 | 372 | 704 | 590 | 813 |
Earnings From Continuing Operations | 575 | 461 | 1,833 | 1,678 | 1,776 |
Minority Interest in Earnings | 4 | -9 | - | - | - |
Net Income | 579 | 452 | 1,833 | 1,678 | 1,776 |
Net Income to Common | 579 | 452 | 1,833 | 1,678 | 1,776 |
Net Income Growth | 28.10% | -75.34% | 9.24% | -5.52% | 7.31% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 13 |
Shares Change | 0.20% | -0.26% | 2.58% | 5.53% | 3.80% |
EPS (Basic) | 40.88 | 32.07 | 131.13 | 122.13 | 136.33 |
EPS (Diluted) | 40.29 | 31.56 | 127.46 | 119.69 | 133.74 |
EPS Growth | 27.66% | -75.24% | 6.49% | -10.51% | 3.44% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 1,088 | 941 | 2,208 | 1,314 | 1,401 |
Free Cash Flow Per Share | 75.69 | 65.60 | 153.52 | 93.72 | 105.45 |
Dividend Per Share | 77.000 | 77.000 | 53.000 | 49.000 | 47.000 |
Dividend Growth | 0% | 45.28% | 8.16% | 4.25% | 5.62% |
Gross Margin | 14.75% | 14.24% | 15.86% | 15.35% | 16.53% |
Operating Margin | 3.21% | 2.94% | 6.65% | 6.33% | 7.92% |
Profit Margin | 1.59% | 1.24% | 4.79% | 4.77% | 5.48% |
Free Cash Flow Margin | 3.00% | 2.58% | 5.77% | 3.74% | 4.32% |
EBITDA | 1,663 | 1,468 | 2,851 | 2,456 | 2,765 |
EBITDA Margin | 4.58% | 4.03% | 7.45% | 6.99% | 8.53% |
D&A For EBITDA | 496 | 398 | 308 | 231 | 200 |
EBIT | 1,167 | 1,070 | 2,543 | 2,225 | 2,565 |
EBIT Margin | 3.21% | 2.94% | 6.65% | 6.33% | 7.92% |
Effective Tax Rate | 43.29% | 44.66% | 27.75% | 26.01% | 31.40% |